STUDENTKORTET.NO AS

5012 BERGEN

Finances

Return on Equity

51,05 %

Current Ratio

3,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 021 000	7 029 000	10 773 000	9 392 000
Net Income	2 181 000	984 000	1 420 000	534 000
Total Assets	5 783 000	3 783 000	9 156 000	5 946 000
Total Equity	4 272 000	2 091 000	1 907 000	5 099 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 021 000	7 029 000	10 773 000	9 392 000
Expenditure	5 244 000	5 741 000	8 843 000	8 544 000
Operating Profit	2 777 000	1 288 000	1 930 000	847 000
Financial Income	25 000	18 000	79 000	74 000
Financial Costs	19 000	40 000	147 000	563 000
Financial Balance	6 000	−22 000	−68 000	−489 000
Earnings Before Tax	2 783 000	1 266 000	1 861 000	359 000
Tax	602 000	282 000	441 000	−175 000
Net Income	2 181 000	984 000	1 420 000	534 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 118 000	546 000	4 230 000	3 700 000
Total Current Assets	4 666 000	3 237 000	4 925 000	2 246 000
Total Assets	5 783 000	3 783 000	9 156 000	5 946 000
Total Retained Equity	3 881 000	1 701 000	1 516 000	1 197 000
Total Equity	4 272 000	2 091 000	1 907 000	5 099 000
Total Long-Term Debt	0	2 000	1 200 000	0
Total Current Debt	1 512 000	1 690 000	6 049 000	846 000
Total Equity and Debt	5 783 000	3 783 000	9 156 000	5 946 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 021 000	7 029 000	10 773 000	9 392 000
Other Income	0	0	0	0
Revenue	8 021 000	7 029 000	10 773 000	9 392 000
Cost of Goods Sold	33 000	825 000	2 887 000	2 499 000
Salary Costs	2 604 000	2 602 000	2 762 000	3 315 000
Depreciation	0	0	187 000	205 000
Impairment	0	0	0	0
Expenditure	5 244 000	5 741 000	8 843 000	8 544 000
Operating Profit	2 777 000	1 288 000	1 930 000	847 000
Financial Income	25 000	18 000	79 000	74 000
Financial Costs	19 000	40 000	147 000	563 000
Financial Balance	6 000	−22 000	−68 000	−489 000
Dividends	0	800 000	1 100 000	0
Net Income	2 181 000	984 000	1 420 000	534 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	0	17 000	362 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 109 000	546 000	4 214 000	3 338 000
Total Fixed Assets	1 118 000	546 000	4 230 000	3 700 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 820 000	2 391 000	3 788 000	1 186 000
Total Current Assets	4 666 000	3 237 000	4 925 000	2 246 000
Total Assets	5 783 000	3 783 000	9 156 000	5 946 000
Total Equity	4 272 000	2 091 000	1 907 000	5 099 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	1 200 000	0
Creditors	157 000	78 000	63 000	116 000
Unpaid Taxes	219 000	185 000	489 000	359 000
Dividends	0	800 000	1 100 000	0
Other Current Debt	523 000	372 000	4 181 000	371 000
Total Current Debt	1 512 000	1 690 000	6 049 000	846 000
Total Equity and Debt	5 783 000	3 783 000	9 156 000	5 946 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,05 %	47,06 %	74,46 %	10,47 %
Debt-to-Equity Ratio	0	0	0,63	0
Operating Profit Margin	34,62 %	18,32 %	17,92 %	9,02 %
Current Ratio	3,09	1,92	0,81	2,65
Quick Ratio	3,09	1,92	0,81	2,65
Equity Ratio	0,74	0,55	0,21	0,86
Gross Profit Margin	99,59 %	88,26 %	73,2 %	73,39 %