EIERSEKSJONSSAMEIET LADEPORTEN

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

22,29 %

Current Ratio

5,03

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 574 000	4 382 000	4 254 000	4 103 000
Net Income	785 000	505 000	505 000	313 000
Total Assets	4 425 000	3 546 000	2 652 000	1 966 000
Total Equity	3 522 000	2 737 000	2 233 000	1 727 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 574 000	4 382 000	4 254 000	4 103 000
Expenditure	−3 839 000	−3 879 000	−3 753 000	−3 804 000
Operating Profit	735 000	503 000	500 000	298 000
Financial Income	50 000	2 000	5 000	14 000
Financial Costs	0	0	0	0
Financial Balance	50 000	2 000	5 000	14 000
Earnings Before Tax	785 000	505 000	505 000	313 000
Tax	0	0	0	0
Net Income	785 000	505 000	505 000	313 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	4 000	27 000
Total Current Assets	4 425 000	3 546 000	2 649 000	1 939 000
Total Assets	4 425 000	3 546 000	2 652 000	1 966 000
Total Retained Equity	3 522 000	2 737 000	2 233 000	1 727 000
Total Equity	3 522 000	2 737 000	2 233 000	1 727 000
Total Long-Term Debt	24 000	24 000	24 000	24 000
Total Current Debt	879 000	785 000	396 000	215 000
Total Equity and Debt	4 425 000	3 546 000	2 652 000	1 966 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 574 000	4 382 000	4 254 000	4 103 000
Revenue	4 574 000	4 382 000	4 254 000	4 103 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−97 000	−171 000	−172 000	−176 000
Depreciation	0	−4 000	−23 000	−23 000
Impairment	0	0	0	0
Expenditure	−3 839 000	−3 879 000	−3 753 000	−3 804 000
Operating Profit	735 000	503 000	500 000	298 000
Financial Income	50 000	2 000	5 000	14 000
Financial Costs	0	0	0	0
Financial Balance	50 000	2 000	5 000	14 000
Dividends	0	0	0	0
Net Income	785 000	505 000	505 000	313 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	4 000	27 000
Total Tangible Assets	0	0	4 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	4 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 425 000	3 546 000	2 649 000	1 939 000
Total Current Assets	4 425 000	3 546 000	2 649 000	1 939 000
Total Assets	4 425 000	3 546 000	2 652 000	1 966 000
Total Equity	3 522 000	2 737 000	2 233 000	1 727 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 000	24 000	24 000	24 000
Creditors	537 000	546 000	292 000	57 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	343 000	238 000	104 000	158 000
Total Current Debt	879 000	785 000	396 000	215 000
Total Equity and Debt	4 425 000	3 546 000	2 652 000	1 966 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,29 %	18,45 %	22,62 %	18,12 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	16,07 %	11,48 %	11,75 %	7,26 %
Current Ratio	5,03	4,52	6,69	9,02
Quick Ratio	5,03	4,52	6,69	9,02
Equity Ratio	0,8	0,77	0,84	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table