NØSTED KJETTING AS

4515 MANDAL

Finances

Share Ownership

Return on Equity

486,98 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	935 000	−14 000	427 000	223 000
Total Assets	1 593 000	657 000	791 000	1 808 000
Total Equity	192 000	657 000	671 000	611 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	13 000	12 000	12 000
Operating Profit	−13 000	−13 000	−12 000	−12 000
Financial Income	949 000	0	559 000	298 000
Financial Costs	0	0	0	0
Financial Balance	949 000	0	559 000	298 000
Earnings Before Tax	935 000	−14 000	547 000	286 000
Tax	0	0	120 000	63 000
Net Income	935 000	−14 000	427 000	223 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	15 000	15 000	1 079 000
Total Current Assets	1 577 000	642 000	776 000	729 000
Total Assets	1 593 000	657 000	791 000	1 808 000
Total Retained Equity	92 000	557 000	571 000	511 000
Total Equity	192 000	657 000	671 000	611 000
Total Long-Term Debt	0	0	0	1 134 000
Total Current Debt	1 400 000	0	120 000	63 000
Total Equity and Debt	1 593 000	657 000	791 000	1 808 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	13 000	12 000	12 000
Operating Profit	−13 000	−13 000	−12 000	−12 000
Financial Income	949 000	0	559 000	298 000
Financial Costs	0	0	0	0
Financial Balance	949 000	0	559 000	298 000
Dividends	1 400 000	0	0	0
Net Income	935 000	−14 000	427 000	223 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	15 000	15 000	1 079 000
Total Fixed Assets	15 000	15 000	15 000	1 079 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 071 000	4 000	776 000	729 000
Total Current Assets	1 577 000	642 000	776 000	729 000
Total Assets	1 593 000	657 000	791 000	1 808 000
Total Equity	192 000	657 000	671 000	611 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 134 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 400 000	0	0	0
Other Current Debt	1 400 000	0	0	0
Total Current Debt	1 400 000	0	120 000	63 000
Total Equity and Debt	1 593 000	657 000	791 000	1 808 000

Financial indicators	2022	2021	2020	2019
Return on Equity	486,98 %	−2,13 %	63,64 %	36,5 %
Debt-to-Equity Ratio	0	0	0	1,86
Operating Profit Margin	-	-	-	-
Current Ratio	1,13	-	6,47	11,57
Quick Ratio	1,13	-	6,47	11,57
Equity Ratio	0,12	1	0,85	0,34
Gross Profit Margin	-	-	-	-