REIANES MUR & FLIS AS

4105 JØRPELAND

Finances

Share Ownership

Return on Equity

30,17 %

Current Ratio

2,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 522 000	4 861 000	4 567 000	4 269 000
Net Income	511 000	327 000	210 000	95 000
Total Assets	2 893 000	2 746 000	2 409 000	2 121 000
Total Equity	1 694 000	1 433 000	1 407 000	1 397 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 522 000	4 861 000	4 567 000	4 269 000
Expenditure	4 867 000	4 442 000	4 299 000	4 146 000
Operating Profit	655 000	419 000	267 000	122 000
Financial Income	0	0	2 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	0
Earnings Before Tax	655 000	419 000	269 000	123 000
Tax	144 000	92 000	59 000	28 000
Net Income	511 000	327 000	210 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	138 000	283 000	444 000	610 000
Total Current Assets	2 755 000	2 463 000	1 965 000	1 512 000
Total Assets	2 893 000	2 746 000	2 409 000	2 121 000
Total Retained Equity	1 594 000	1 333 000	1 307 000	1 297 000
Total Equity	1 694 000	1 433 000	1 407 000	1 397 000
Total Long-Term Debt	0	0	11 000	19 000
Total Current Debt	1 199 000	1 313 000	992 000	705 000
Total Equity and Debt	2 893 000	2 746 000	2 409 000	2 121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 522 000	4 861 000	4 567 000	4 264 000
Other Income	0	0	0	5 000
Revenue	5 522 000	4 861 000	4 567 000	4 269 000
Cost of Goods Sold	1 730 000	1 715 000	1 487 000	1 382 000
Salary Costs	2 547 000	2 176 000	2 174 000	2 026 000
Depreciation	165 000	165 000	165 000	116 000
Impairment	0	0	0	0
Expenditure	4 867 000	4 442 000	4 299 000	4 146 000
Operating Profit	655 000	419 000	267 000	122 000
Financial Income	0	0	2 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	0
Dividends	250 000	300 000	200 000	0
Net Income	511 000	327 000	210 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	24 000	4 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	114 000	279 000	444 000	610 000
Total Tangible Assets	114 000	279 000	444 000	610 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	138 000	283 000	444 000	610 000
Stock	130 000	63 000	95 000	77 000
Total Investments	0	0	0	0
Cash, Bank	1 810 000	1 242 000	1 262 000	792 000
Total Current Assets	2 755 000	2 463 000	1 965 000	1 512 000
Total Assets	2 893 000	2 746 000	2 409 000	2 121 000
Total Equity	1 694 000	1 433 000	1 407 000	1 397 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	11 000	19 000
Creditors	250 000	315 000	60 000	128 000
Unpaid Taxes	257 000	335 000	368 000	317 000
Dividends	250 000	300 000	200 000	0
Other Current Debt	277 000	256 000	295 000	247 000
Total Current Debt	1 199 000	1 313 000	992 000	705 000
Total Equity and Debt	2 893 000	2 746 000	2 409 000	2 121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,17 %	22,82 %	14,93 %	6,8 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	11,86 %	8,62 %	5,85 %	2,86 %
Current Ratio	2,3	1,88	1,98	2,14
Quick Ratio	2,58	1,97	2,19	2,41
Equity Ratio	0,59	0,52	0,58	0,66
Gross Profit Margin	68,67 %	64,72 %	67,44 %	67,63 %