ASLAND ØKONOMISERVICE

3675 NOTODDEN

Finances

Share Ownership

Return on Equity

778,02 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	921 000	962 000	690 000	650 000
Net Income	708 000	746 000	458 000	450 000
Total Assets	285 000	350 000	178 000	152 000
Total Equity	91 000	142 000	30 000	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	921 000	962 000	690 000	650 000
Expenditure	213 000	215 000	231 000	200 000
Operating Profit	708 000	746 000	458 000	450 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	708 000	746 000	458 000	450 000
Tax	0	0	0	0
Net Income	708 000	746 000	458 000	450 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	285 000	350 000	178 000	152 000
Total Assets	285 000	350 000	178 000	152 000
Total Retained Equity	91 000	142 000	30 000	6 000
Total Equity	91 000	142 000	30 000	6 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	194 000	208 000	148 000	145 000
Total Equity and Debt	285 000	350 000	178 000	152 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	921 000	962 000	690 000	650 000
Other Income	0	0	0	0
Revenue	921 000	962 000	690 000	650 000
Cost of Goods Sold	65 000	65 000	70 000	51 000
Salary Costs	0	0	28 000	22 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	213 000	215 000	231 000	200 000
Operating Profit	708 000	746 000	458 000	450 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	708 000	746 000	458 000	450 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	58 000	2 000	41 000
Total Current Assets	285 000	350 000	178 000	152 000
Total Assets	285 000	350 000	178 000	152 000
Total Equity	91 000	142 000	30 000	6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	10 000	17 000	16 000
Unpaid Taxes	184 000	196 000	131 000	129 000
Dividends	0	0	0	0
Other Current Debt	1 000	2 000	0	0
Total Current Debt	194 000	208 000	148 000	145 000
Total Equity and Debt	285 000	350 000	178 000	152 000

Financial indicators	2022	2021	2020	2019
Return on Equity	778,02 %	525,35 %	1 526,67 %	7 500 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	76,87 %	77,55 %	66,38 %	69,23 %
Current Ratio	1,47	1,68	1,2	1,05
Quick Ratio	1,47	1,68	1,2	1,05
Equity Ratio	0,32	0,41	0,17	0,04
Gross Profit Margin	92,94 %	93,24 %	89,86 %	92,15 %