SUNDQUIST BYGG AS

1480 SLATTUM

Finances

Return on Equity

1,53 %

Current Ratio

1,68

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 491 000	9 458 000	10 967 000	9 470 000
Net Income	21 000	620 000	187 000	295 000
Total Assets	2 698 000	4 592 000	6 380 000	5 971 000
Total Equity	1 376 000	2 355 000	4 336 000	4 148 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 491 000	9 458 000	10 967 000	9 470 000
Expenditure	6 465 000	8 663 000	10 727 000	9 104 000
Operating Profit	26 000	794 000	240 000	366 000
Financial Income	0	3 000	3 000	4 000
Financial Costs	0	3 000	3 000	2 000
Financial Balance	0	0	0	2 000
Earnings Before Tax	26 000	795 000	240 000	368 000
Tax	6 000	175 000	53 000	73 000
Net Income	21 000	620 000	187 000	295 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	609 000	746 000	1 096 000	1 524 000
Total Current Assets	2 089 000	3 846 000	5 284 000	4 447 000
Total Assets	2 698 000	4 592 000	6 380 000	5 971 000
Total Retained Equity	1 275 000	2 255 000	4 235 000	4 048 000
Total Equity	1 376 000	2 355 000	4 336 000	4 148 000
Total Long-Term Debt	82 000	127 000	172 000	194 000
Total Current Debt	1 240 000	2 110 000	1 872 000	1 629 000
Total Equity and Debt	2 698 000	4 592 000	6 380 000	5 971 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 465 000	9 205 000	10 927 000	9 223 000
Other Income	26 000	252 000	40 000	247 000
Revenue	6 491 000	9 458 000	10 967 000	9 470 000
Cost of Goods Sold	3 490 000	4 912 000	6 340 000	4 072 000
Salary Costs	1 605 000	2 387 000	3 062 000	3 374 000
Depreciation	243 000	295 000	288 000	328 000
Impairment	0	0	0	0
Expenditure	6 465 000	8 663 000	10 727 000	9 104 000
Operating Profit	26 000	794 000	240 000	366 000
Financial Income	0	3 000	3 000	4 000
Financial Costs	0	3 000	3 000	2 000
Financial Balance	0	0	0	2 000
Dividends	0	600 000	0	0
Net Income	21 000	620 000	187 000	295 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	483 000	726 000	1 076 000	1 504 000
Total Tangible Assets	483 000	726 000	1 076 000	1 504 000
Total Fiancial Fixed Assets	126 000	20 000	20 000	20 000
Total Fixed Assets	609 000	746 000	1 096 000	1 524 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 367 000	859 000	2 723 000	1 583 000
Total Current Assets	2 089 000	3 846 000	5 284 000	4 447 000
Total Assets	2 698 000	4 592 000	6 380 000	5 971 000
Total Equity	1 376 000	2 355 000	4 336 000	4 148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	82 000	127 000	172 000	194 000
Creditors	278 000	547 000	745 000	572 000
Unpaid Taxes	161 000	514 000	762 000	671 000
Dividends	0	600 000	0	0
Other Current Debt	159 000	228 000	290 000	322 000
Total Current Debt	1 240 000	2 110 000	1 872 000	1 629 000
Total Equity and Debt	2 698 000	4 592 000	6 380 000	5 971 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,53 %	26,33 %	4,31 %	7,11 %
Debt-to-Equity Ratio	0,06	0,05	0,04	0,05
Operating Profit Margin	0,4 %	8,4 %	2,19 %	3,86 %
Current Ratio	1,68	1,82	2,82	2,73
Quick Ratio	1,68	1,82	2,82	2,73
Equity Ratio	0,51	0,51	0,68	0,69
Gross Profit Margin	46,23 %	48,07 %	42,19 %	57 %