ADVOKAT STENSLAND & CO AS

0161 OSLO

Finances

Share Ownership

Return on Equity

23,77 %

Current Ratio

1,02

Debt-to-Equity Ratio

2,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 176 000	2 689 000	1 508 000	1 359 000
Net Income	53 000	140 000	374 000	243 000
Total Assets	1 885 000	1 524 000	915 000	860 000
Total Equity	223 000	340 000	582 000	508 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 176 000	2 689 000	1 508 000	1 359 000
Expenditure	3 102 000	2 505 000	1 029 000	1 047 000
Operating Profit	74 000	184 000	478 000	311 000
Financial Income	5 000	1 000	2 000	0
Financial Costs	12 000	5 000	0	0
Financial Balance	−7 000	−4 000	2 000	0
Earnings Before Tax	67 000	180 000	479 000	311 000
Tax	15 000	40 000	105 000	69 000
Net Income	53 000	140 000	374 000	243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	692 000	456 000	0	0
Total Current Assets	1 194 000	1 068 000	915 000	860 000
Total Assets	1 885 000	1 524 000	915 000	860 000
Total Retained Equity	23 000	140 000	382 000	308 000
Total Equity	223 000	340 000	582 000	508 000
Total Long-Term Debt	491 000	355 000	0	0
Total Current Debt	1 171 000	829 000	333 000	352 000
Total Equity and Debt	1 885 000	1 524 000	915 000	860 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 093 000	2 660 000	1 506 000	1 351 000
Other Income	83 000	30 000	2 000	8 000
Revenue	3 176 000	2 689 000	1 508 000	1 359 000
Cost of Goods Sold	4 000	0	6 000	9 000
Salary Costs	2 094 000	1 842 000	555 000	732 000
Depreciation	98 000	91 000	0	0
Impairment	0	0	0	0
Expenditure	3 102 000	2 505 000	1 029 000	1 047 000
Operating Profit	74 000	184 000	478 000	311 000
Financial Income	5 000	1 000	2 000	0
Financial Costs	12 000	5 000	0	0
Financial Balance	−7 000	−4 000	2 000	0
Dividends	0	0	0	0
Net Income	53 000	140 000	374 000	243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	692 000	456 000	0	0
Total Tangible Assets	692 000	456 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	692 000	456 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 003 000	651 000	748 000	725 000
Total Current Assets	1 194 000	1 068 000	915 000	860 000
Total Assets	1 885 000	1 524 000	915 000	860 000
Total Equity	223 000	340 000	582 000	508 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	491 000	355 000	0	0
Creditors	38 000	75 000	25 000	17 000
Unpaid Taxes	737 000	564 000	143 000	158 000
Dividends	0	0	0	0
Other Current Debt	395 000	154 000	60 000	108 000
Total Current Debt	1 171 000	829 000	333 000	352 000
Total Equity and Debt	1 885 000	1 524 000	915 000	860 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,77 %	41,18 %	64,26 %	47,83 %
Debt-to-Equity Ratio	2,2	1,04	0	0
Operating Profit Margin	2,33 %	6,84 %	31,7 %	22,88 %
Current Ratio	1,02	1,29	2,75	2,44
Quick Ratio	1,02	1,29	2,75	2,44
Equity Ratio	0,12	0,22	0,64	0,59
Gross Profit Margin	99,87 %	100 %	99,6 %	99,34 %