KINLAND PROPERTY III AS

0161 OSLO

Finances

Share Ownership

Return on Equity

162,03 %

Current Ratio

0,01

Debt-to-Equity Ratio

6,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	133 076 000	128 546 000	122 036 000	2 213 000
Net Income	72 155 000	61 452 000	64 925 000	1 224 000
Total Assets	450 573 000	467 554 000	415 556 000	10 295 000
Total Equity	44 532 000	51 412 000	40 001 000	541 000

Income (NOK)	2022	2021	2020	2019
Revenue	133 076 000	128 546 000	122 036 000	2 213 000
Expenditure	24 490 000	26 617 000	24 569 000	478 000
Operating Profit	108 586 000	101 929 000	97 467 000	1 735 000
Financial Income	1 000	12 000	0	0
Financial Costs	16 081 000	23 157 000	14 230 000	166 000
Financial Balance	−16 080 000	−23 145 000	−14 230 000	−166 000
Earnings Before Tax	92 506 000	78 785 000	83 237 000	1 569 000
Tax	20 351 000	17 333 000	18 312 000	345 000
Net Income	72 155 000	61 452 000	64 925 000	1 224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	449 881 000	467 266 000	415 312 000	10 295 000
Total Current Assets	692 000	289 000	244 000	0
Total Assets	450 573 000	467 554 000	415 556 000	10 295 000
Total Retained Equity	12 843 000	19 724 000	34 351 000	441 000
Total Equity	44 532 000	51 412 000	40 001 000	541 000
Total Long-Term Debt	304 360 000	329 247 000	285 297 000	8 107 000
Total Current Debt	101 681 000	86 895 000	90 258 000	1 647 000
Total Equity and Debt	450 573 000	467 554 000	415 556 000	10 295 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	133 076 000	128 546 000	122 036 000	2 213 000
Revenue	133 076 000	128 546 000	122 036 000	2 213 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	21 121 000	21 343 000	19 457 000	339 000
Impairment	0	0	0	0
Expenditure	24 490 000	26 617 000	24 569 000	478 000
Operating Profit	108 586 000	101 929 000	97 467 000	1 735 000
Financial Income	1 000	12 000	0	0
Financial Costs	16 081 000	23 157 000	14 230 000	166 000
Financial Balance	−16 080 000	−23 145 000	−14 230 000	−166 000
Dividends	0	0	0	0
Net Income	72 155 000	61 452 000	64 925 000	1 224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 838 000	3 898 000	2 586 000	56 000
Real Eastate	440 419 000	459 373 000	412 726 000	10 239 000
Machinery and Plant Facilities	3 442 000	3 814 000	0	0
Fixtures	182 000	182 000	0	0
Total Tangible Assets	444 042 000	463 368 000	412 726 000	10 239 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	449 881 000	467 266 000	415 312 000	10 295 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	380 000	0	0	0
Total Current Assets	692 000	289 000	244 000	0
Total Assets	450 573 000	467 554 000	415 556 000	10 295 000
Total Equity	44 532 000	51 412 000	40 001 000	541 000
Short-Term Group Debt	101 327 000	86 726 000	90 258 000	1 647 000
Total Long-Term Debt	304 360 000	329 247 000	285 297 000	8 107 000
Creditors	317 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	36 000	169 000	0	0
Total Current Debt	101 681 000	86 895 000	90 258 000	1 647 000
Total Equity and Debt	450 573 000	467 554 000	415 556 000	10 295 000

Financial indicators	2022	2021	2020	2019
Return on Equity	162,03 %	119,53 %	162,31 %	226,25 %
Debt-to-Equity Ratio	6,83	6,4	7,13	14,99
Operating Profit Margin	81,6 %	79,29 %	79,87 %	78,4 %
Current Ratio	0,01	0	0	0
Quick Ratio	0,01	0	0	0
Equity Ratio	0,1	0,11	0,1	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %