SAMEIET ØSTERSUNDSGT 16
7067 TRONDHEIM
Return on Equity
−31,13 %
Current Ratio
4,07
Debt-to-Equity Ratio
−1,83
| Key figures (NOK) | 2021 |
|---|---|
| Revenue | 142 000 |
| Net Income | 33 000 |
| Total Assets | 118 000 |
| Total Equity | −106 000 |
| Income (NOK) | 2021 |
|---|---|
| Revenue | 142 000 |
| Expenditure | 96 000 |
| Operating Profit | 46 000 |
| Financial Income | 0 |
| Financial Costs | 13 000 |
| Financial Balance | −13 000 |
| Earnings Before Tax | 33 000 |
| Tax | 0 |
| Net Income | 33 000 |
| Balance (NOK) | 2021 |
|---|---|
| Total Fixed Assets | 0 |
| Total Current Assets | 118 000 |
| Total Assets | 118 000 |
| Total Retained Equity | −106 000 |
| Total Equity | −106 000 |
| Total Long-Term Debt | 194 000 |
| Total Current Debt | 29 000 |
| Total Equity and Debt | 118 000 |
| Cash flow (NOK) | 2021 |
|---|---|
| Sales Income | 0 |
| Other Income | 142 000 |
| Revenue | 142 000 |
| Cost of Goods Sold | 0 |
| Salary Costs | 26 000 |
| Depreciation | 0 |
| Impairment | 0 |
| Expenditure | 96 000 |
| Operating Profit | 46 000 |
| Financial Income | 0 |
| Financial Costs | 13 000 |
| Financial Balance | −13 000 |
| Dividends | 0 |
| Net Income | 33 000 |
| Balance details (NOK) | 2021 |
|---|---|
| Goodwill | 0 |
| Total Intangible Assets | 0 |
| Real Eastate | 0 |
| Machinery and Plant Facilities | 0 |
| Fixtures | 0 |
| Total Tangible Assets | 0 |
| Total Fiancial Fixed Assets | 0 |
| Total Fixed Assets | 0 |
| Stock | 0 |
| Total Investments | 0 |
| Cash, Bank | 118 000 |
| Total Current Assets | 118 000 |
| Total Assets | 118 000 |
| Total Equity | −106 000 |
| Short-Term Group Debt | 0 |
| Total Long-Term Debt | 194 000 |
| Creditors | 1 000 |
| Unpaid Taxes | 0 |
| Dividends | 0 |
| Other Current Debt | 28 000 |
| Total Current Debt | 29 000 |
| Total Equity and Debt | 118 000 |
| Financial indicators | 2021 |
|---|---|
| Return on Equity | −31,13 % |
| Debt-to-Equity Ratio | −1,83 |
| Operating Profit Margin | 32,39 % |
| Current Ratio | 4,07 |
| Quick Ratio | 4,07 |
| Equity Ratio | −0,9 |
| Gross Profit Margin | 100 % |
Rotate your device to see the full table