CHRISTER INVEST AS

3405 LIER

Finances

Return on Equity

−44,92 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 000	0	45 000	57 000
Net Income	−791 000	−341 000	−223 000	−1 816 000
Total Assets	3 009 000	3 143 000	3 153 000	3 292 000
Total Equity	1 761 000	2 552 000	2 893 000	3 116 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 000	0	45 000	57 000
Expenditure	834 000	342 000	387 000	2 759 000
Operating Profit	−785 000	−342 000	−342 000	−2 703 000
Financial Income	4 000	4 001 000	134 000	5 055 000
Financial Costs	9 000	4 000 000	15 000	4 168 000
Financial Balance	−5 000	1 000	119 000	887 000
Earnings Before Tax	−791 000	−341 000	−223 000	−1 816 000
Tax	0	0	0	0
Net Income	−791 000	−341 000	−223 000	−1 816 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 481 000	1 459 000	1 459 000	1 459 000
Total Current Assets	1 528 000	1 684 000	1 694 000	1 832 000
Total Assets	3 009 000	3 143 000	3 153 000	3 292 000
Total Retained Equity	1 653 000	2 444 000	2 785 000	3 008 000
Total Equity	1 761 000	2 552 000	2 893 000	3 116 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 247 000	591 000	260 000	176 000
Total Equity and Debt	3 009 000	3 143 000	3 153 000	3 292 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 000	0	45 000	57 000
Other Income	0	0	0	0
Revenue	48 000	0	45 000	57 000
Cost of Goods Sold	406 000	0	0	146 000
Salary Costs	0	194 000	243 000	447 000
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	834 000	342 000	387 000	2 759 000
Operating Profit	−785 000	−342 000	−342 000	−2 703 000
Financial Income	4 000	4 001 000	134 000	5 055 000
Financial Costs	9 000	4 000 000	15 000	4 168 000
Financial Balance	−5 000	1 000	119 000	887 000
Dividends	0	0	0	0
Net Income	−791 000	−341 000	−223 000	−1 816 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 459 000	1 459 000	1 459 000	1 459 000
Total Fixed Assets	1 481 000	1 459 000	1 459 000	1 459 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	111 000	8 000	21 000	147 000
Total Current Assets	1 528 000	1 684 000	1 694 000	1 832 000
Total Assets	3 009 000	3 143 000	3 153 000	3 292 000
Total Equity	1 761 000	2 552 000	2 893 000	3 116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	21 000	13 000	7 000
Unpaid Taxes	12 000	12 000	64 000	43 000
Dividends	0	0	0	0
Other Current Debt	1 217 000	558 000	183 000	126 000
Total Current Debt	1 247 000	591 000	260 000	176 000
Total Equity and Debt	3 009 000	3 143 000	3 153 000	3 292 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−44,92 %	−13,36 %	−7,71 %	−58,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1 635,42 %	-	−760 %	−4 742,11 %
Current Ratio	1,23	2,85	6,52	10,41
Quick Ratio	1,23	2,85	6,52	10,41
Equity Ratio	0,59	0,81	0,92	0,95
Gross Profit Margin	−745,83 %	-	100 %	−156,14 %