company

SAMEIE KRYSSVEIEN 8

0663 OSLO

Finances

Share Ownership

Return on Equity

11,59 %

Current Ratio

4,19

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	201 000	197 000	178 000	186 000
Net Income	40 000	25 000	3 000	−36 000
Total Assets	453 000	436 000	337 000	305 000
Total Equity	345 000	304 000	279 000	276 000

Income (NOK)	2022	2021	2020	2019
Revenue	201 000	197 000	178 000	186 000
Expenditure	168 000	174 000	175 000	224 000
Operating Profit	33 000	23 000	3 000	−38 000
Financial Income	4 000	0	1 000	2 000
Financial Costs	7 000	2 000	1 000	2 000
Financial Balance	−3 000	−2 000	0	0
Earnings Before Tax	35 000	21 000	3 000	−36 000
Tax	0	0	0	0
Net Income	40 000	25 000	3 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	453 000	436 000	337 000	305 000
Total Assets	453 000	436 000	337 000	305 000
Total Retained Equity	345 000	304 000	279 000	276 000
Total Equity	345 000	304 000	279 000	276 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	108 000	132 000	58 000	29 000
Total Equity and Debt	453 000	436 000	337 000	305 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	201 000	197 000	178 000	186 000
Revenue	201 000	197 000	178 000	186 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	168 000	174 000	175 000	224 000
Operating Profit	33 000	23 000	3 000	−38 000
Financial Income	4 000	0	1 000	2 000
Financial Costs	7 000	2 000	1 000	2 000
Financial Balance	−3 000	−2 000	0	0
Dividends	0	0	0	0
Net Income	40 000	25 000	3 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	417 000	405 000	306 000	298 000
Total Current Assets	453 000	436 000	337 000	305 000
Total Assets	453 000	436 000	337 000	305 000
Total Equity	345 000	304 000	279 000	276 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	36 000	35 000	28 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	72 000	97 000	30 000	29 000
Total Current Debt	108 000	132 000	58 000	29 000
Total Equity and Debt	453 000	436 000	337 000	305 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,59 %	8,22 %	1,08 %	−13,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,42 %	11,68 %	1,69 %	−20,43 %
Current Ratio	4,19	3,3	5,81	10,52
Quick Ratio	4,19	3,3	5,81	10,52
Equity Ratio	0,76	0,7	0,83	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English