SKORPETIND HOLDING AS

0779 OSLO

Finances

Return on Equity

8,08 %

Current Ratio

211,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 629 000	20 372 000	22 150 000	3 072 000
Total Assets	69 690 000	64 085 000	43 713 000	21 547 000
Total Equity	69 646 000	64 017 000	43 645 000	21 495 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	45 000	16 000	102 000	15 000
Operating Profit	−45 000	−16 000	−102 000	−15 000
Financial Income	5 718 000	20 457 000	22 320 000	3 114 000
Financial Costs	0	2 000	0	0
Financial Balance	5 718 000	20 455 000	22 320 000	3 114 000
Earnings Before Tax	5 673 000	20 440 000	22 218 000	3 099 000
Tax	44 000	68 000	68 000	27 000
Net Income	5 629 000	20 372 000	22 150 000	3 072 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 385 000	47 385 000	34 288 000	15 331 000
Total Current Assets	9 305 000	16 700 000	9 425 000	6 215 000
Total Assets	69 690 000	64 085 000	43 713 000	21 547 000
Total Retained Equity	68 486 000	62 858 000	42 485 000	20 335 000
Total Equity	69 646 000	64 017 000	43 645 000	21 495 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	44 000	68 000	68 000	52 000
Total Equity and Debt	69 690 000	64 085 000	43 713 000	21 547 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	16 000	102 000	15 000
Operating Profit	−45 000	−16 000	−102 000	−15 000
Financial Income	5 718 000	20 457 000	22 320 000	3 114 000
Financial Costs	0	2 000	0	0
Financial Balance	5 718 000	20 455 000	22 320 000	3 114 000
Dividends	0	0	0	0
Net Income	5 629 000	20 372 000	22 150 000	3 072 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	60 385 000	47 385 000	34 288 000	15 331 000
Total Fixed Assets	60 385 000	47 385 000	34 288 000	15 331 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 305 000	16 699 000	9 425 000	6 215 000
Total Current Assets	9 305 000	16 700 000	9 425 000	6 215 000
Total Assets	69 690 000	64 085 000	43 713 000	21 547 000
Total Equity	69 646 000	64 017 000	43 645 000	21 495 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	25 000
Total Current Debt	44 000	68 000	68 000	52 000
Total Equity and Debt	69 690 000	64 085 000	43 713 000	21 547 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,08 %	31,82 %	50,75 %	14,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	211,48	245,59	138,6	119,52
Quick Ratio	211,48	245,59	138,6	119,52
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-