JOVS EIENDOM AS

3716 SKIEN

Finances

Return on Equity

8,96 %

Current Ratio

0,96

Debt-to-Equity Ratio

4,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 686 000	3 084 000	2 887 000	4 393 000
Net Income	371 000	525 000	487 000	903 000
Total Assets	22 037 000	22 447 000	18 690 000	19 286 000
Total Equity	4 140 000	3 769 000	3 244 000	2 759 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 686 000	3 084 000	2 887 000	4 393 000
Expenditure	2 357 000	1 922 000	1 832 000	2 548 000
Operating Profit	1 329 000	1 163 000	1 055 000	1 844 000
Financial Income	0	0	1 000	2 000
Financial Costs	825 000	481 000	434 000	689 000
Financial Balance	−825 000	−481 000	−433 000	−687 000
Earnings Before Tax	505 000	682 000	622 000	1 157 000
Tax	134 000	157 000	135 000	254 000
Net Income	371 000	525 000	487 000	903 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 457 000	21 678 000	17 660 000	17 527 000
Total Current Assets	580 000	769 000	1 030 000	1 759 000
Total Assets	22 037 000	22 447 000	18 690 000	19 286 000
Total Retained Equity	4 036 000	3 665 000	3 140 000	2 655 000
Total Equity	4 140 000	3 769 000	3 244 000	2 759 000
Total Long-Term Debt	17 292 000	17 759 000	15 235 000	15 838 000
Total Current Debt	605 000	919 000	211 000	689 000
Total Equity and Debt	22 037 000	22 447 000	18 690 000	19 286 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	535 000	949 000	1 100 000	3 123 000
Other Income	3 151 000	2 135 000	1 787 000	1 269 000
Revenue	3 686 000	3 084 000	2 887 000	4 393 000
Cost of Goods Sold	186 000	305 000	382 000	942 000
Salary Costs	30 000	141 000	201 000	343 000
Depreciation	233 000	170 000	116 000	152 000
Impairment	0	0	0	0
Expenditure	2 357 000	1 922 000	1 832 000	2 548 000
Operating Profit	1 329 000	1 163 000	1 055 000	1 844 000
Financial Income	0	0	1 000	2 000
Financial Costs	825 000	481 000	434 000	689 000
Financial Balance	−825 000	−481 000	−433 000	−687 000
Dividends	0	0	0	0
Net Income	371 000	525 000	487 000	903 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 338 000	19 422 000	15 306 000	15 306 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	148 000	296 000	400 000	516 000
Total Tangible Assets	19 486 000	19 719 000	15 706 000	15 822 000
Total Fiancial Fixed Assets	1 971 000	1 959 000	1 953 000	1 705 000
Total Fixed Assets	21 457 000	21 678 000	17 660 000	17 527 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	580 000	501 000	1 030 000	1 729 000
Total Current Assets	580 000	769 000	1 030 000	1 759 000
Total Assets	22 037 000	22 447 000	18 690 000	19 286 000
Total Equity	4 140 000	3 769 000	3 244 000	2 759 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 292 000	17 759 000	15 235 000	15 838 000
Creditors	0	0	0	0
Unpaid Taxes	44 000	22 000	7 000	54 000
Dividends	0	0	0	0
Other Current Debt	427 000	737 000	72 000	394 000
Total Current Debt	605 000	919 000	211 000	689 000
Total Equity and Debt	22 037 000	22 447 000	18 690 000	19 286 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,96 %	13,93 %	15,01 %	32,73 %
Debt-to-Equity Ratio	4,18	4,71	4,7	5,74
Operating Profit Margin	36,06 %	37,71 %	36,54 %	41,98 %
Current Ratio	0,96	0,84	4,88	2,55
Quick Ratio	0,96	0,84	4,88	2,55
Equity Ratio	0,19	0,17	0,17	0,14
Gross Profit Margin	94,95 %	90,11 %	86,77 %	78,56 %