STANZA AS

2750 GRAN

Finances

Return on Equity

67,84 %

Current Ratio

10,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 450 000	0	367 000	171 000
Net Income	38 285 000	14 244 000	4 543 000	1 998 000
Total Assets	59 870 000	24 809 000	12 005 000	8 651 000
Total Equity	56 432 000	21 171 000	10 427 000	7 284 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 450 000	0	367 000	171 000
Expenditure	763 000	194 000	208 000	207 000
Operating Profit	2 686 000	−194 000	159 000	−37 000
Financial Income	38 972 000	17 677 000	4 483 000	2 053 000
Financial Costs	2 489 000	3 166 000	40 000	0
Financial Balance	36 483 000	14 511 000	4 443 000	2 053 000
Earnings Before Tax	39 168 000	14 317 000	4 602 000	2 016 000
Tax	883 000	73 000	58 000	17 000
Net Income	38 285 000	14 244 000	4 543 000	1 998 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 335 000	6 697 000	6 658 000	4 659 000
Total Current Assets	35 536 000	18 112 000	5 347 000	3 992 000
Total Assets	59 870 000	24 809 000	12 005 000	8 651 000
Total Retained Equity	56 323 000	21 062 000	10 318 000	7 175 000
Total Equity	56 432 000	21 171 000	10 427 000	7 284 000
Total Long-Term Debt	23 000	0	0	0
Total Current Debt	3 416 000	3 638 000	1 578 000	1 367 000
Total Equity and Debt	59 870 000	24 809 000	12 005 000	8 651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 450 000	0	367 000	171 000
Other Income	0	0	0	0
Revenue	3 450 000	0	367 000	171 000
Cost of Goods Sold	89 000	0	0	0
Salary Costs	328 000	108 000	106 000	115 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	763 000	194 000	208 000	207 000
Operating Profit	2 686 000	−194 000	159 000	−37 000
Financial Income	38 972 000	17 677 000	4 483 000	2 053 000
Financial Costs	2 489 000	3 166 000	40 000	0
Financial Balance	36 483 000	14 511 000	4 443 000	2 053 000
Dividends	1 700 000	3 500 000	1 400 000	1 300 000
Net Income	38 285 000	14 244 000	4 543 000	1 998 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	24 335 000	6 697 000	6 658 000	4 659 000
Total Fixed Assets	24 335 000	6 697 000	6 658 000	4 659 000
Stock	0	0	0	0
Total Investments	13 681 000	3 339 000	1 869 000	0
Cash, Bank	21 753 000	14 455 000	3 287 000	3 821 000
Total Current Assets	35 536 000	18 112 000	5 347 000	3 992 000
Total Assets	59 870 000	24 809 000	12 005 000	8 651 000
Total Equity	56 432 000	21 171 000	10 427 000	7 284 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 000	0	0	0
Creditors	11 000	52 000	8 000	2 000
Unpaid Taxes	152 000	3 000	82 000	31 000
Dividends	1 700 000	3 500 000	1 400 000	1 300 000
Other Current Debt	2 377 000	10 000	20 000	18 000
Total Current Debt	3 416 000	3 638 000	1 578 000	1 367 000
Total Equity and Debt	59 870 000	24 809 000	12 005 000	8 651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,84 %	67,28 %	43,57 %	27,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	77,86 %	-	43,32 %	−21,64 %
Current Ratio	10,4	4,98	3,39	2,92
Quick Ratio	10,4	4,98	3,39	2,92
Equity Ratio	0,94	0,85	0,87	0,84
Gross Profit Margin	97,42 %	-	100 %	100 %