EEK AUKSJONSFORRETNING AS

3717 SKIEN

Finances

Share Ownership

Return on Equity

14,06 %

Current Ratio

2,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 580 000	2 841 000	1 958 000	1 549 000
Net Income	227 000	969 000	342 000	−40 000
Total Assets	3 199 000	3 392 000	1 950 000	1 045 000
Total Equity	1 615 000	1 539 000	569 000	227 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 580 000	2 841 000	1 958 000	1 549 000
Expenditure	2 287 000	1 819 000	1 620 000	1 592 000
Operating Profit	292 000	1 021 000	339 000	−44 000
Financial Income	3 000	3 000	4 000	4 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	2 000	3 000	3 000	3 000
Earnings Before Tax	295 000	1 025 000	342 000	−40 000
Tax	68 000	55 000	0	0
Net Income	227 000	969 000	342 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 199 000	3 392 000	1 950 000	1 045 000
Total Assets	3 199 000	3 392 000	1 950 000	1 045 000
Total Retained Equity	1 412 000	1 335 000	366 000	24 000
Total Equity	1 615 000	1 539 000	569 000	227 000
Total Long-Term Debt	3 000	4 000	0	0
Total Current Debt	1 581 000	1 849 000	1 381 000	817 000
Total Equity and Debt	3 199 000	3 392 000	1 950 000	1 045 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 580 000	2 841 000	1 900 000	1 549 000
Other Income	0	0	58 000	0
Revenue	2 580 000	2 841 000	1 958 000	1 549 000
Cost of Goods Sold	235 000	113 000	105 000	44 000
Salary Costs	921 000	681 000	577 000	615 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 287 000	1 819 000	1 620 000	1 592 000
Operating Profit	292 000	1 021 000	339 000	−44 000
Financial Income	3 000	3 000	4 000	4 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	2 000	3 000	3 000	3 000
Dividends	150 000	0	0	0
Net Income	227 000	969 000	342 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	60 000	131 000	71 000	52 000
Total Investments	0	0	0	0
Cash, Bank	3 083 000	3 075 000	1 797 000	856 000
Total Current Assets	3 199 000	3 392 000	1 950 000	1 045 000
Total Assets	3 199 000	3 392 000	1 950 000	1 045 000
Total Equity	1 615 000	1 539 000	569 000	227 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	4 000	0	0
Creditors	1 092 000	1 499 000	1 227 000	668 000
Unpaid Taxes	241 000	225 000	86 000	81 000
Dividends	150 000	0	0	0
Other Current Debt	179 000	74 000	68 000	69 000
Total Current Debt	1 581 000	1 849 000	1 381 000	817 000
Total Equity and Debt	3 199 000	3 392 000	1 950 000	1 045 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,06 %	62,96 %	60,11 %	−17,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,32 %	35,94 %	17,31 %	−2,84 %
Current Ratio	2,02	1,83	1,41	1,28
Quick Ratio	2,1	1,97	1,49	1,37
Equity Ratio	0,5	0,45	0,29	0,22
Gross Profit Margin	90,89 %	96,02 %	94,64 %	97,16 %