STRANDDALEN SAND AS

9516 ALTA

Finances

Share Ownership

Return on Equity

7,94 %

Current Ratio

4,28

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 033 000	2 032 000	1 708 000	1 270 000
Net Income	338 000	498 000	450 000	−1 000
Total Assets	5 352 000	4 732 000	4 090 000	3 523 000
Total Equity	4 255 000	3 917 000	3 419 000	2 969 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 033 000	2 032 000	1 708 000	1 270 000
Expenditure	1 601 000	1 393 000	1 133 000	1 274 000
Operating Profit	432 000	639 000	574 000	−4 000
Financial Income	1 000	0	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	3 000	4 000
Earnings Before Tax	433 000	639 000	577 000	−1 000
Tax	95 000	141 000	127 000	0
Net Income	338 000	498 000	450 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 141 000	344 000	399 000	468 000
Total Current Assets	4 212 000	4 389 000	3 691 000	3 055 000
Total Assets	5 352 000	4 732 000	4 090 000	3 523 000
Total Retained Equity	4 153 000	3 815 000	3 317 000	2 867 000
Total Equity	4 255 000	3 917 000	3 419 000	2 969 000
Total Long-Term Debt	113 000	28 000	32 000	32 000
Total Current Debt	985 000	788 000	639 000	523 000
Total Equity and Debt	5 352 000	4 732 000	4 090 000	3 523 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 704 000	2 032 000	1 708 000	1 270 000
Other Income	329 000	0	0	0
Revenue	2 033 000	2 032 000	1 708 000	1 270 000
Cost of Goods Sold	0	0	2 000	0
Salary Costs	1 409 000	1 245 000	975 000	1 139 000
Depreciation	99 000	73 000	69 000	71 000
Impairment	0	0	0	0
Expenditure	1 601 000	1 393 000	1 133 000	1 274 000
Operating Profit	432 000	639 000	574 000	−4 000
Financial Income	1 000	0	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	3 000	4 000
Dividends	0	0	0	0
Net Income	338 000	498 000	450 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 134 000	12 000	0	2 000
Fixtures	6 000	332 000	399 000	466 000
Total Tangible Assets	1 141 000	344 000	399 000	468 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 141 000	344 000	399 000	468 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 999 000	3 999 000	3 305 000	2 867 000
Total Current Assets	4 212 000	4 389 000	3 691 000	3 055 000
Total Assets	5 352 000	4 732 000	4 090 000	3 523 000
Total Equity	4 255 000	3 917 000	3 419 000	2 969 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	113 000	28 000	32 000	32 000
Creditors	12 000	8 000	2 000	6 000
Unpaid Taxes	82 000	122 000	115 000	75 000
Dividends	0	0	0	0
Other Current Debt	880 000	513 000	396 000	441 000
Total Current Debt	985 000	788 000	639 000	523 000
Total Equity and Debt	5 352 000	4 732 000	4 090 000	3 523 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,94 %	12,71 %	13,16 %	−0,03 %
Debt-to-Equity Ratio	0,03	0,01	0,01	0,01
Operating Profit Margin	21,25 %	31,45 %	33,61 %	−0,31 %
Current Ratio	4,28	5,57	5,78	5,84
Quick Ratio	4,28	5,57	5,78	5,84
Equity Ratio	0,8	0,83	0,84	0,84
Gross Profit Margin	100 %	100 %	99,88 %	100 %