MEYERSHIP EIENDOM AS

8622 MO I RANA

Finances

Return on Equity

7,55 %

Current Ratio

1,91

Debt-to-Equity Ratio

3,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 610 000	10 775 000	8 148 000	7 841 000
Net Income	1 024 000	1 771 000	4 921 000	1 080 000
Total Assets	66 382 000	64 299 000	67 458 000	65 269 000
Total Equity	13 558 000	13 359 000	13 063 000	10 656 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 610 000	10 775 000	8 148 000	7 841 000
Expenditure	5 232 000	7 008 000	4 162 000	4 375 000
Operating Profit	3 377 000	3 767 000	3 986 000	3 467 000
Financial Income	339 000	182 000	3 389 000	0
Financial Costs	2 403 000	1 679 000	2 022 000	2 082 000
Financial Balance	−2 064 000	−1 497 000	1 367 000	−2 082 000
Earnings Before Tax	1 312 000	2 270 000	5 354 000	1 385 000
Tax	289 000	499 000	433 000	305 000
Net Income	1 024 000	1 771 000	4 921 000	1 080 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	61 505 000	62 907 000	63 135 000	62 552 000
Total Current Assets	4 877 000	1 391 000	4 323 000	2 717 000
Total Assets	66 382 000	64 299 000	67 458 000	65 269 000
Total Retained Equity	6 650 000	6 451 000	6 155 000	3 748 000
Total Equity	13 558 000	13 359 000	13 063 000	10 656 000
Total Long-Term Debt	50 272 000	48 416 000	50 373 000	46 279 000
Total Current Debt	2 552 000	2 524 000	4 022 000	8 334 000
Total Equity and Debt	66 382 000	64 299 000	67 458 000	65 269 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 610 000	10 775 000	8 148 000	7 807 000
Other Income	0	0	0	34 000
Revenue	8 610 000	10 775 000	8 148 000	7 841 000
Cost of Goods Sold	5 000	2 737 000	0	0
Salary Costs	0	0	0	0
Depreciation	1 172 000	1 123 000	1 128 000	1 161 000
Impairment	0	0	0	0
Expenditure	5 232 000	7 008 000	4 162 000	4 375 000
Operating Profit	3 377 000	3 767 000	3 986 000	3 467 000
Financial Income	339 000	182 000	3 389 000	0
Financial Costs	2 403 000	1 679 000	2 022 000	2 082 000
Financial Balance	−2 064 000	−1 497 000	1 367 000	−2 082 000
Dividends	0	0	0	0
Net Income	1 024 000	1 771 000	4 921 000	1 080 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	41 251 000	42 288 000	42 748 000	43 560 000
Machinery and Plant Facilities	246 000	331 000	300 000	158 000
Fixtures	0	0	0	0
Total Tangible Assets	41 497 000	42 619 000	43 047 000	43 718 000
Total Fiancial Fixed Assets	20 008 000	20 288 000	20 088 000	18 834 000
Total Fixed Assets	61 505 000	62 907 000	63 135 000	62 552 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	62 000	13 000	1 663 000	14 000
Total Current Assets	4 877 000	1 391 000	4 323 000	2 717 000
Total Assets	66 382 000	64 299 000	67 458 000	65 269 000
Total Equity	13 558 000	13 359 000	13 063 000	10 656 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 272 000	48 416 000	50 373 000	46 279 000
Creditors	964 000	554 000	861 000	1 633 000
Unpaid Taxes	251 000	76 000	103 000	143 000
Dividends	0	0	0	0
Other Current Debt	1 337 000	1 894 000	3 058 000	6 559 000
Total Current Debt	2 552 000	2 524 000	4 022 000	8 334 000
Total Equity and Debt	66 382 000	64 299 000	67 458 000	65 269 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,55 %	13,26 %	37,67 %	10,14 %
Debt-to-Equity Ratio	3,71	3,62	3,86	4,34
Operating Profit Margin	39,22 %	34,96 %	48,92 %	44,22 %
Current Ratio	1,91	0,55	1,07	0,33
Quick Ratio	1,91	0,55	1,07	0,33
Equity Ratio	0,2	0,21	0,19	0,16
Gross Profit Margin	99,94 %	74,6 %	100 %	100 %