SALTNES EIENDOMSUTVIKLING AS

1642 SALTNES

Finances

Share Ownership

Return on Equity

27,27 %

Current Ratio

10,25

Debt-to-Equity Ratio

−1,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	17 000	0	210 000
Net Income	−36 000	14 000	0	208 000
Total Assets	131 000	69 000	276 000	144 000
Total Equity	−132 000	69 000	100 000	−107 000

Income (NOK)	2022	2021	2019
Revenue	4 000	17 000	210 000
Expenditure	36 000	2 000	2 000
Operating Profit	−33 000	14 000	208 000
Financial Income	0	0	0
Financial Costs	3 000	0	0
Financial Balance	−3 000	0	0
Earnings Before Tax	−36 000	14 000	208 000
Tax	0	0	0
Net Income	−36 000	14 000	208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	0	0	0
Total Current Assets	123 000	69 000	276 000	144 000
Total Assets	131 000	69 000	276 000	144 000
Total Retained Equity	−232 000	0	0	−207 000
Total Equity	−132 000	69 000	100 000	−107 000
Total Long-Term Debt	251 000	0	0	0
Total Current Debt	12 000	0	176 000	251 000
Total Equity and Debt	131 000	69 000	276 000	144 000

Cash flow (NOK)	2022	2021	2019
Sales Income	4 000	17 000	0
Other Income	0	0	210 000
Revenue	4 000	17 000	210 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	36 000	2 000	2 000
Operating Profit	−33 000	14 000	208 000
Financial Income	0	0	0
Financial Costs	3 000	0	0
Financial Balance	−3 000	0	0
Dividends	0	0	0
Net Income	−36 000	14 000	208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 000	0	0	0
Total Fixed Assets	8 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	123 000	69 000	276 000	144 000
Total Current Assets	123 000	69 000	276 000	144 000
Total Assets	131 000	69 000	276 000	144 000
Total Equity	−132 000	69 000	100 000	−107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	251 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	0	176 000	251 000
Total Current Debt	12 000	0	176 000	251 000
Total Equity and Debt	131 000	69 000	276 000	144 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,27 %	20,29 %	0 %	−194,39 %
Debt-to-Equity Ratio	−1,9	0	0	−0
Operating Profit Margin	−825 %	82,35 %	-	99,05 %
Current Ratio	10,25	-	1,57	0,57
Quick Ratio	10,25	-	1,57	0,57
Equity Ratio	−1,01	1	0,36	−0,74
Gross Profit Margin	100 %	100 %	-	100 %