CHRISTIAN MICHELSENS GATE 5 & 5A AS

0263 OSLO

Finances

Share Ownership

Return on Equity

7,09 %

Current Ratio

2,33

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 727 000	3 397 000	3 363 000	3 296 000
Net Income	2 125 000	2 032 000	1 697 000	1 425 000
Total Assets	37 422 000	39 274 000	39 139 000	37 422 000
Total Equity	29 967 000	29 843 000	33 810 000	32 113 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 727 000	3 397 000	3 363 000	3 296 000
Expenditure	1 032 000	794 000	1 197 000	1 469 000
Operating Profit	2 695 000	2 603 000	2 166 000	1 827 000
Financial Income	26 000	2 000	11 000	28 000
Financial Costs	0	0	0	1 000
Financial Balance	26 000	2 000	11 000	27 000
Earnings Before Tax	2 722 000	2 606 000	2 176 000	1 855 000
Tax	597 000	573 000	479 000	430 000
Net Income	2 125 000	2 032 000	1 697 000	1 425 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 293 000	31 298 000	31 303 000	31 307 000
Total Current Assets	6 129 000	7 976 000	7 836 000	6 114 000
Total Assets	37 422 000	39 274 000	39 139 000	37 422 000
Total Retained Equity	15 041 000	14 916 000	18 884 000	17 187 000
Total Equity	29 967 000	29 843 000	33 810 000	32 113 000
Total Long-Term Debt	4 824 000	4 825 000	4 817 000	4 846 000
Total Current Debt	2 630 000	4 606 000	512 000	463 000
Total Equity and Debt	37 422 000	39 274 000	39 139 000	37 422 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 727 000	3 397 000	3 363 000	3 296 000
Revenue	3 727 000	3 397 000	3 363 000	3 296 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	1 032 000	794 000	1 197 000	1 469 000
Operating Profit	2 695 000	2 603 000	2 166 000	1 827 000
Financial Income	26 000	2 000	11 000	28 000
Financial Costs	0	0	0	1 000
Financial Balance	26 000	2 000	11 000	27 000
Dividends	2 000 000	6 000 000	0	0
Net Income	2 125 000	2 032 000	1 697 000	1 425 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	31 290 000	31 290 000	31 290 000	31 290 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	8 000	13 000	17 000
Total Tangible Assets	31 293 000	31 298 000	31 303 000	31 307 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 293 000	31 298 000	31 303 000	31 307 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 899 000	7 838 000	7 770 000	6 000 000
Total Current Assets	6 129 000	7 976 000	7 836 000	6 114 000
Total Assets	37 422 000	39 274 000	39 139 000	37 422 000
Total Equity	29 967 000	29 843 000	33 810 000	32 113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 824 000	4 825 000	4 817 000	4 846 000
Creditors	3 000	3 000	3 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	6 000 000	0	0
Other Current Debt	30 000	30 000	30 000	30 000
Total Current Debt	2 630 000	4 606 000	512 000	463 000
Total Equity and Debt	37 422 000	39 274 000	39 139 000	37 422 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,09 %	6,81 %	5,02 %	4,44 %
Debt-to-Equity Ratio	0,16	0,16	0,14	0,15
Operating Profit Margin	72,31 %	76,63 %	64,41 %	55,43 %
Current Ratio	2,33	1,73	15,3	13,21
Quick Ratio	2,33	1,73	15,3	13,21
Equity Ratio	0,8	0,76	0,86	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %