MEIERIGATA UTVIKLING AS

4371 EGERSUND

Finances

Share Ownership

Return on Equity

67,72 %

Current Ratio

0,52

Debt-to-Equity Ratio

13,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 309 000	7 872 000	5 000 000	4 662 000
Net Income	1 483 000	4 373 000	1 795 000	1 846 000
Total Assets	33 733 000	35 037 000	33 536 000	34 406 000
Total Equity	2 190 000	2 398 000	2 398 000	2 398 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 309 000	7 872 000	5 000 000	4 662 000
Expenditure	1 411 000	606 000	1 101 000	950 000
Operating Profit	2 899 000	7 266 000	3 899 000	3 713 000
Financial Income	0	0	0	0
Financial Costs	997 000	1 659 000	1 598 000	1 347 000
Financial Balance	−997 000	−1 659 000	−1 598 000	−1 347 000
Earnings Before Tax	1 902 000	5 607 000	2 302 000	2 367 000
Tax	418 000	1 234 000	506 000	521 000
Net Income	1 483 000	4 373 000	1 795 000	1 846 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 231 000	33 016 000	33 302 000	33 589 000
Total Current Assets	1 502 000	2 021 000	234 000	817 000
Total Assets	33 733 000	35 037 000	33 536 000	34 406 000
Total Retained Equity	1 890 000	2 098 000	2 098 000	2 098 000
Total Equity	2 190 000	2 398 000	2 398 000	2 398 000
Total Long-Term Debt	28 634 000	27 003 000	28 798 000	29 031 000
Total Current Debt	2 908 000	5 636 000	2 340 000	2 977 000
Total Equity and Debt	33 733 000	35 037 000	33 536 000	34 406 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 309 000	7 872 000	5 000 000	4 662 000
Revenue	4 309 000	7 872 000	5 000 000	4 662 000
Cost of Goods Sold	0	172 000	268 000	174 000
Salary Costs	0	0	0	0
Depreciation	903 000	287 000	287 000	287 000
Impairment	0	0	0	0
Expenditure	1 411 000	606 000	1 101 000	950 000
Operating Profit	2 899 000	7 266 000	3 899 000	3 713 000
Financial Income	0	0	0	0
Financial Costs	997 000	1 659 000	1 598 000	1 347 000
Financial Balance	−997 000	−1 659 000	−1 598 000	−1 347 000
Dividends	0	250 000	240 000	220 000
Net Income	1 483 000	4 373 000	1 795 000	1 846 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	32 231 000	33 016 000	33 302 000	33 589 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	32 231 000	33 016 000	33 302 000	33 589 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	32 231 000	33 016 000	33 302 000	33 589 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 416 000	1 960 000	169 000	695 000
Total Current Assets	1 502 000	2 021 000	234 000	817 000
Total Assets	33 733 000	35 037 000	33 536 000	34 406 000
Total Equity	2 190 000	2 398 000	2 398 000	2 398 000
Short-Term Group Debt	2 167 000	0	1 994 000	2 085 000
Total Long-Term Debt	28 634 000	27 003 000	28 798 000	29 031 000
Creditors	72 000	100 000	107 000	69 000
Unpaid Taxes	0	0	0	0
Dividends	0	250 000	240 000	220 000
Other Current Debt	668 000	5 536 000	−1 000	603 000
Total Current Debt	2 908 000	5 636 000	2 340 000	2 977 000
Total Equity and Debt	33 733 000	35 037 000	33 536 000	34 406 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,72 %	182,36 %	74,85 %	76,98 %
Debt-to-Equity Ratio	13,07	11,26	12,01	12,11
Operating Profit Margin	67,28 %	92,3 %	77,98 %	79,64 %
Current Ratio	0,52	0,36	0,1	0,27
Quick Ratio	0,52	0,36	0,1	0,27
Equity Ratio	0,06	0,07	0,07	0,07
Gross Profit Margin	100 %	97,82 %	94,64 %	96,27 %