CHR EIENDOM & INVEST AS

3208 SANDEFJORD

Finances

Share Ownership

Return on Equity

5,88 %

Current Ratio

1,3

Debt-to-Equity Ratio

5,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	999 000	1 449 000	1 092 000	1 125 000
Net Income	129 000	380 000	−1 000	245 000
Total Assets	14 811 000	13 613 000	13 520 000	13 895 000
Total Equity	2 193 000	2 064 000	1 855 000	1 856 000

Income (NOK)	2022	2021	2020	2019
Revenue	999 000	1 449 000	1 092 000	1 125 000
Expenditure	372 000	557 000	664 000	492 000
Operating Profit	627 000	893 000	428 000	633 000
Financial Income	51 000	48 000	46 000	44 000
Financial Costs	513 000	453 000	476 000	362 000
Financial Balance	−462 000	−405 000	−430 000	−318 000
Earnings Before Tax	165 000	488 000	−2 000	315 000
Tax	36 000	107 000	0	69 000
Net Income	129 000	380 000	−1 000	245 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 293 000	13 554 000	13 437 000	13 836 000
Total Current Assets	1 518 000	59 000	82 000	59 000
Total Assets	14 811 000	13 613 000	13 520 000	13 895 000
Total Retained Equity	1 848 000	1 719 000	1 510 000	1 512 000
Total Equity	2 193 000	2 064 000	1 855 000	1 856 000
Total Long-Term Debt	11 454 000	10 623 000	10 883 000	10 697 000
Total Current Debt	1 164 000	927 000	782 000	1 342 000
Total Equity and Debt	14 811 000	13 613 000	13 520 000	13 895 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	999 000	1 449 000	1 092 000	1 125 000
Revenue	999 000	1 449 000	1 092 000	1 125 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	305 000	376 000	431 000	284 000
Impairment	0	0	0	0
Expenditure	372 000	557 000	664 000	492 000
Operating Profit	627 000	893 000	428 000	633 000
Financial Income	51 000	48 000	46 000	44 000
Financial Costs	513 000	453 000	476 000	362 000
Financial Balance	−462 000	−405 000	−430 000	−318 000
Dividends	0	0	0	0
Net Income	129 000	380 000	−1 000	245 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	10 000	10 000	10 000	10 000
Total Intangible Assets	10 000	10 000	10 000	10 000
Real Eastate	11 901 000	12 024 000	12 148 000	12 277 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	147 000	329 000	581 000	890 000
Total Tangible Assets	12 048 000	12 353 000	12 729 000	13 167 000
Total Fiancial Fixed Assets	1 235 000	1 190 000	698 000	659 000
Total Fixed Assets	13 293 000	13 554 000	13 437 000	13 836 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	16 000	28 000	1 000
Total Current Assets	1 518 000	59 000	82 000	59 000
Total Assets	14 811 000	13 613 000	13 520 000	13 895 000
Total Equity	2 193 000	2 064 000	1 855 000	1 856 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 454 000	10 623 000	10 883 000	10 697 000
Creditors	82 000	77 000	21 000	464 000
Unpaid Taxes	230 000	210 000	223 000	137 000
Dividends	0	0	0	0
Other Current Debt	786 000	639 000	515 000	741 000
Total Current Debt	1 164 000	927 000	782 000	1 342 000
Total Equity and Debt	14 811 000	13 613 000	13 520 000	13 895 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,88 %	18,41 %	−0,05 %	13,2 %
Debt-to-Equity Ratio	5,22	5,15	5,87	5,76
Operating Profit Margin	62,76 %	61,63 %	39,19 %	56,27 %
Current Ratio	1,3	0,06	0,1	0,04
Quick Ratio	1,3	0,06	0,1	0,04
Equity Ratio	0,15	0,15	0,14	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %