JUVET EIENDOM AS

3410 SYLLING

Finances

Share Ownership

Return on Equity

14,89 %

Current Ratio

2,15

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 613 000	1 605 000	1 487 000	1 466 000
Net Income	662 000	757 000	392 000	449 000
Total Assets	6 638 000	6 401 000	5 944 000	6 198 000
Total Equity	4 446 000	3 986 000	3 398 000	3 406 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 613 000	1 605 000	1 487 000	1 466 000
Expenditure	691 000	566 000	915 000	780 000
Operating Profit	923 000	1 040 000	572 000	685 000
Financial Income	11 000	9 000	10 000	11 000
Financial Costs	78 000	72 000	90 000	121 000
Financial Balance	−67 000	−63 000	−80 000	−110 000
Earnings Before Tax	856 000	976 000	491 000	576 000
Tax	194 000	220 000	100 000	127 000
Net Income	662 000	757 000	392 000	449 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 419 000	5 370 000	5 474 000	5 581 000
Total Current Assets	1 218 000	1 031 000	470 000	617 000
Total Assets	6 638 000	6 401 000	5 944 000	6 198 000
Total Retained Equity	2 213 000	1 754 000	1 165 000	1 174 000
Total Equity	4 446 000	3 986 000	3 398 000	3 406 000
Total Long-Term Debt	1 625 000	1 885 000	2 145 000	2 405 000
Total Current Debt	567 000	530 000	401 000	386 000
Total Equity and Debt	6 638 000	6 401 000	5 944 000	6 198 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 613 000	1 605 000	1 487 000	1 466 000
Revenue	1 613 000	1 605 000	1 487 000	1 466 000
Cost of Goods Sold	0	0	0	0
Salary Costs	75 000	120 000	117 000	150 000
Depreciation	123 000	123 000	107 000	113 000
Impairment	0	0	0	0
Expenditure	691 000	566 000	915 000	780 000
Operating Profit	923 000	1 040 000	572 000	685 000
Financial Income	11 000	9 000	10 000	11 000
Financial Costs	78 000	72 000	90 000	121 000
Financial Balance	−67 000	−63 000	−80 000	−110 000
Dividends	0	0	0	0
Net Income	662 000	757 000	392 000	449 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 419 000	5 370 000	5 474 000	5 581 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 419 000	5 370 000	5 474 000	5 581 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 419 000	5 370 000	5 474 000	5 581 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 179 000	1 015 000	470 000	617 000
Total Current Assets	1 218 000	1 031 000	470 000	617 000
Total Assets	6 638 000	6 401 000	5 944 000	6 198 000
Total Equity	4 446 000	3 986 000	3 398 000	3 406 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 625 000	1 885 000	2 145 000	2 405 000
Creditors	76 000	12 000	28 000	16 000
Unpaid Taxes	230 000	257 000	268 000	234 000
Dividends	0	0	0	0
Other Current Debt	66 000	42 000	6 000	9 000
Total Current Debt	567 000	530 000	401 000	386 000
Total Equity and Debt	6 638 000	6 401 000	5 944 000	6 198 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,89 %	18,99 %	11,54 %	13,18 %
Debt-to-Equity Ratio	0,37	0,47	0,63	0,71
Operating Profit Margin	57,22 %	64,8 %	38,47 %	46,73 %
Current Ratio	2,15	1,95	1,17	1,6
Quick Ratio	2,15	1,95	1,17	1,6
Equity Ratio	0,67	0,62	0,57	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %