BJERTNES EIENDOM AS

0153 OSLO

Finances

Share Ownership

Return on Equity

5,15 %

Current Ratio

0,04

Debt-to-Equity Ratio

1,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 171 000	5 872 000	5 838 000	5 737 000
Net Income	1 990 000	1 106 000	1 136 000	854 000
Total Assets	90 522 000	90 162 000	90 818 000	91 031 000
Total Equity	38 671 000	38 588 000	38 457 000	38 368 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 171 000	5 872 000	5 838 000	5 737 000
Expenditure	1 538 000	1 590 000	1 557 000	1 821 000
Operating Profit	4 633 000	4 282 000	4 281 000	3 917 000
Financial Income	319 000	117 000	140 000	185 000
Financial Costs	2 401 000	2 982 000	2 964 000	3 007 000
Financial Balance	−2 082 000	−2 865 000	−2 824 000	−2 822 000
Earnings Before Tax	2 551 000	1 417 000	1 456 000	1 095 000
Tax	561 000	312 000	320 000	241 000
Net Income	1 990 000	1 106 000	1 136 000	854 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	90 411 000	89 865 000	90 700 000	90 792 000
Total Current Assets	111 000	296 000	118 000	239 000
Total Assets	90 522 000	90 162 000	90 818 000	91 031 000
Total Retained Equity	4 304 000	4 220 000	4 090 000	4 001 000
Total Equity	38 671 000	38 588 000	38 457 000	38 368 000
Total Long-Term Debt	49 000 000	50 000 000	48 250 000	49 000 000
Total Current Debt	2 850 000	1 574 000	4 110 000	3 662 000
Total Equity and Debt	90 522 000	90 162 000	90 818 000	91 031 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	7 000	0
Other Income	6 171 000	5 872 000	5 831 000	5 737 000
Revenue	6 171 000	5 872 000	5 838 000	5 737 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 131 000	1 131 000	1 122 000	1 118 000
Impairment	0	0	0	0
Expenditure	1 538 000	1 590 000	1 557 000	1 821 000
Operating Profit	4 633 000	4 282 000	4 281 000	3 917 000
Financial Income	319 000	117 000	140 000	185 000
Financial Costs	2 401 000	2 982 000	2 964 000	3 007 000
Financial Balance	−2 082 000	−2 865 000	−2 824 000	−2 822 000
Dividends	0	0	0	0
Net Income	1 990 000	1 106 000	1 136 000	854 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 004 000	1 027 000	1 064 000	1 089 000
Real Eastate	78 679 000	79 797 000	80 914 000	82 032 000
Machinery and Plant Facilities	36 000	50 000	63 000	0
Fixtures	0	0	0	0
Total Tangible Assets	78 716 000	79 847 000	80 978 000	82 032 000
Total Fiancial Fixed Assets	10 692 000	8 991 000	8 658 000	7 671 000
Total Fixed Assets	90 411 000	89 865 000	90 700 000	90 792 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	84 000	269 000	101 000	224 000
Total Current Assets	111 000	296 000	118 000	239 000
Total Assets	90 522 000	90 162 000	90 818 000	91 031 000
Total Equity	38 671 000	38 588 000	38 457 000	38 368 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	49 000 000	50 000 000	48 250 000	49 000 000
Creditors	19 000	8 000	63 000	72 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	388 000	315 000	2 705 000	2 665 000
Total Current Debt	2 850 000	1 574 000	4 110 000	3 662 000
Total Equity and Debt	90 522 000	90 162 000	90 818 000	91 031 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,15 %	2,87 %	2,95 %	2,23 %
Debt-to-Equity Ratio	1,27	1,3	1,25	1,28
Operating Profit Margin	75,08 %	72,92 %	73,33 %	68,28 %
Current Ratio	0,04	0,19	0,03	0,07
Quick Ratio	0,04	0,19	0,03	0,07
Equity Ratio	0,43	0,43	0,42	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %