TAKSTFIRMAET REMØE AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

271,7 %

Current Ratio

0,79

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	479 000	1 003 000	2 092 000	2 625 000
Net Income	−144 000	301 000	939 000	1 169 000
Total Assets	193 000	673 000	3 126 000	2 326 000
Total Equity	−53 000	91 000	2 290 000	1 351 000

Income (NOK)	2022	2021	2020	2019
Revenue	479 000	1 003 000	2 092 000	2 625 000
Expenditure	623 000	595 000	887 000	1 189 000
Operating Profit	−144 000	408 000	1 205 000	1 436 000
Financial Income	0	0	1 000	7 000
Financial Costs	0	17 000	0	0
Financial Balance	0	−17 000	1 000	7 000
Earnings Before Tax	−144 000	392 000	1 206 000	1 443 000
Tax	0	91 000	266 000	274 000
Net Income	−144 000	301 000	939 000	1 169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	193 000	673 000	3 126 000	2 326 000
Total Assets	193 000	673 000	3 126 000	2 326 000
Total Retained Equity	−83 000	61 000	2 260 000	1 321 000
Total Equity	−53 000	91 000	2 290 000	1 351 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	245 000	581 000	835 000	975 000
Total Equity and Debt	193 000	673 000	3 126 000	2 326 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	479 000	1 003 000	2 092 000	2 625 000
Other Income	0	0	0	0
Revenue	479 000	1 003 000	2 092 000	2 625 000
Cost of Goods Sold	11 000	131 000	13 000	0
Salary Costs	349 000	194 000	492 000	719 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	623 000	595 000	887 000	1 189 000
Operating Profit	−144 000	408 000	1 205 000	1 436 000
Financial Income	0	0	1 000	7 000
Financial Costs	0	17 000	0	0
Financial Balance	0	−17 000	1 000	7 000
Dividends	0	0	0	0
Net Income	−144 000	301 000	939 000	1 169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	171 000	389 000	3 097 000	2 245 000
Total Current Assets	193 000	673 000	3 126 000	2 326 000
Total Assets	193 000	673 000	3 126 000	2 326 000
Total Equity	−53 000	91 000	2 290 000	1 351 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	34 000	34 000
Unpaid Taxes	64 000	66 000	99 000	181 000
Dividends	0	0	0	0
Other Current Debt	181 000	185 000	436 000	441 000
Total Current Debt	245 000	581 000	835 000	975 000
Total Equity and Debt	193 000	673 000	3 126 000	2 326 000

Financial indicators	2022	2021	2020	2019
Return on Equity	271,7 %	330,77 %	41 %	86,53 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−30,06 %	40,68 %	57,6 %	54,7 %
Current Ratio	0,79	1,16	3,74	2,39
Quick Ratio	0,79	1,16	3,74	2,39
Equity Ratio	−0,27	0,14	0,73	0,58
Gross Profit Margin	97,7 %	86,94 %	99,38 %	100 %