ZIENER AS

1365 BLOMMENHOLM

Finances

Share Ownership

Return on Equity

2,54 %

Current Ratio

6,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	47 000	48 000	47 000	57 000
Net Income	13 000	32 000	32 000	38 000
Total Assets	602 000	591 000	553 000	526 000
Total Equity	512 000	499 000	467 000	435 000

Income (NOK)	2022	2021	2020	2019
Revenue	47 000	48 000	47 000	57 000
Expenditure	10 000	7 000	6 000	7 000
Operating Profit	17 000	41 000	41 000	49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	17 000	41 000	41 000	49 000
Tax	4 000	9 000	9 000	11 000
Net Income	13 000	32 000	32 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	602 000	591 000	553 000	526 000
Total Assets	602 000	591 000	553 000	526 000
Total Retained Equity	412 000	399 000	367 000	335 000
Total Equity	512 000	499 000	467 000	435 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	89 000	92 000	86 000	91 000
Total Equity and Debt	602 000	591 000	553 000	526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	47 000	48 000	47 000	57 000
Revenue	47 000	48 000	47 000	57 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	7 000	6 000	7 000
Operating Profit	17 000	41 000	41 000	49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	13 000	32 000	32 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	161 000	181 000	181 000	181 000
Total Investments	0	0	0	0
Cash, Bank	440 000	410 000	372 000	345 000
Total Current Assets	602 000	591 000	553 000	526 000
Total Assets	602 000	591 000	553 000	526 000
Total Equity	512 000	499 000	467 000	435 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	5 000	6 000	0	3 000
Dividends	0	0	0	0
Other Current Debt	77 000	77 000	77 000	77 000
Total Current Debt	89 000	92 000	86 000	91 000
Total Equity and Debt	602 000	591 000	553 000	526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,54 %	6,41 %	6,85 %	8,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,17 %	85,42 %	87,23 %	85,96 %
Current Ratio	6,76	6,42	6,43	5,78
Quick Ratio	−8,36	−6,64	−5,82	−5,84
Equity Ratio	0,85	0,84	0,84	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %