BUSTEN AS

2619 LILLEHAMMER

Finances

Return on Equity

−1,31 %

Current Ratio

0,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 000	779 000	236 000	447 000
Net Income	−113 000	629 000	100 000	369 000
Total Assets	10 186 000	10 801 000	10 665 000	10 564 000
Total Equity	8 656 000	10 769 000	10 640 000	10 540 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 000	779 000	236 000	447 000
Expenditure	169 000	152 000	139 000	83 000
Operating Profit	−117 000	627 000	97 000	364 000
Financial Income	4 000	1 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	3 000	5 000
Earnings Before Tax	−113 000	629 000	100 000	369 000
Tax	0	0	0	0
Net Income	−113 000	629 000	100 000	369 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 887 000	10 569 000	10 056 000	10 305 000
Total Current Assets	298 000	233 000	609 000	259 000
Total Assets	10 186 000	10 801 000	10 665 000	10 564 000
Total Retained Equity	8 056 000	10 169 000	10 041 000	9 940 000
Total Equity	8 656 000	10 769 000	10 640 000	10 540 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 530 000	33 000	25 000	24 000
Total Equity and Debt	10 186 000	10 801 000	10 665 000	10 564 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 000	0	7 000	11 000
Other Income	35 000	779 000	229 000	436 000
Revenue	53 000	779 000	236 000	447 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	169 000	152 000	139 000	83 000
Operating Profit	−117 000	627 000	97 000	364 000
Financial Income	4 000	1 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	3 000	5 000
Dividends	1 500 000	500 000	0	0
Net Income	−113 000	629 000	100 000	369 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 887 000	10 569 000	10 056 000	10 305 000
Total Fixed Assets	9 887 000	10 569 000	10 056 000	10 305 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	298 000	230 000	602 000	244 000
Total Current Assets	298 000	233 000	609 000	259 000
Total Assets	10 186 000	10 801 000	10 665 000	10 564 000
Total Equity	8 656 000	10 769 000	10 640 000	10 540 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	500 000	0	0
Other Current Debt	30 000	33 000	25 000	24 000
Total Current Debt	1 530 000	33 000	25 000	24 000
Total Equity and Debt	10 186 000	10 801 000	10 665 000	10 564 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,31 %	5,84 %	0,94 %	3,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−220,75 %	80,49 %	41,1 %	81,43 %
Current Ratio	0,19	7,06	24,36	10,79
Quick Ratio	0,19	7,06	24,36	10,79
Equity Ratio	0,85	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %