LARSING AS

3234 SANDEFJORD

Finances

Return on Equity

19,62 %

Current Ratio

50,98

Debt-to-Equity Ratio

0,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	613 000	1 918 000	2 320 000	1 044 000
Total Assets	4 483 000	5 667 000	4 664 000	1 442 000
Total Equity	3 124 000	3 311 000	2 693 000	1 423 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	1 000	2 000	0
Operating Profit	−1 000	−1 000	−2 000	0
Financial Income	665 000	1 967 000	2 371 000	1 064 000
Financial Costs	51 000	48 000	49 000	0
Financial Balance	614 000	1 919 000	2 322 000	1 064 000
Earnings Before Tax	613 000	1 918 000	2 320 000	1 063 000
Tax	0	0	0	19 000
Net Income	613 000	1 918 000	2 320 000	1 044 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 000	47 000	47 000	47 000
Total Current Assets	4 435 000	5 620 000	4 617 000	1 394 000
Total Assets	4 483 000	5 667 000	4 664 000	1 442 000
Total Retained Equity	2 757 000	2 944 000	2 326 000	1 056 000
Total Equity	3 124 000	3 311 000	2 693 000	1 423 000
Total Long-Term Debt	1 273 000	1 922 000	1 972 000	0
Total Current Debt	87 000	435 000	0	19 000
Total Equity and Debt	4 483 000	5 667 000	4 664 000	1 442 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	2 000	0
Operating Profit	−1 000	−1 000	−2 000	0
Financial Income	665 000	1 967 000	2 371 000	1 064 000
Financial Costs	51 000	48 000	49 000	0
Financial Balance	614 000	1 919 000	2 322 000	1 064 000
Dividends	0	0	0	0
Net Income	613 000	1 918 000	2 320 000	1 044 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	47 000	47 000	47 000	47 000
Total Fixed Assets	47 000	47 000	47 000	47 000
Stock	0	0	0	0
Total Investments	3 877 000	4 275 000	2 935 000	0
Cash, Bank	559 000	1 245 000	234 000	484 000
Total Current Assets	4 435 000	5 620 000	4 617 000	1 394 000
Total Assets	4 483 000	5 667 000	4 664 000	1 442 000
Total Equity	3 124 000	3 311 000	2 693 000	1 423 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 273 000	1 922 000	1 972 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	87 000	435 000	0	0
Total Current Debt	87 000	435 000	0	19 000
Total Equity and Debt	4 483 000	5 667 000	4 664 000	1 442 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,62 %	57,93 %	86,15 %	73,37 %
Debt-to-Equity Ratio	0,41	0,58	0,73	0
Operating Profit Margin	-	-	-	-
Current Ratio	50,98	12,92	-	73,37
Quick Ratio	50,98	12,92	-	73,37
Equity Ratio	0,7	0,58	0,58	0,99
Gross Profit Margin	-	-	-	-