ADVOKAT BANG AS

2900 FAGERNES

Finances

Share Ownership

Return on Equity

27,23 %

Current Ratio

3,09

Debt-to-Equity Ratio

1,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 291 000	1 316 000	1 298 000	1 447 000
Net Income	159 000	160 000	26 000	169 000
Total Assets	2 018 000	2 042 000	1 966 000	2 092 000
Total Equity	584 000	505 000	465 000	439 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 291 000	1 316 000	1 298 000	1 447 000
Expenditure	1 093 000	1 128 000	1 289 000	1 327 000
Operating Profit	198 000	188 000	9 000	120 000
Financial Income	5 000	15 000	19 000	13 000
Financial Costs	1 000	0	0	4 000
Financial Balance	4 000	15 000	19 000	9 000
Earnings Before Tax	203 000	202 000	28 000	129 000
Tax	44 000	41 000	2 000	−40 000
Net Income	159 000	160 000	26 000	169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	814 000	875 000	924 000	941 000
Total Current Assets	1 204 000	1 167 000	1 042 000	1 152 000
Total Assets	2 018 000	2 042 000	1 966 000	2 092 000
Total Retained Equity	484 000	405 000	365 000	339 000
Total Equity	584 000	505 000	465 000	439 000
Total Long-Term Debt	1 044 000	1 103 000	1 205 000	1 288 000
Total Current Debt	390 000	433 000	295 000	365 000
Total Equity and Debt	2 018 000	2 042 000	1 966 000	2 092 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 291 000	1 316 000	1 282 000	1 435 000
Other Income	0	0	16 000	12 000
Revenue	1 291 000	1 316 000	1 298 000	1 447 000
Cost of Goods Sold	0	0	0	0
Salary Costs	599 000	674 000	869 000	873 000
Depreciation	20 000	21 000	33 000	32 000
Impairment	0	0	0	0
Expenditure	1 093 000	1 128 000	1 289 000	1 327 000
Operating Profit	198 000	188 000	9 000	120 000
Financial Income	5 000	15 000	19 000	13 000
Financial Costs	1 000	0	0	4 000
Financial Balance	4 000	15 000	19 000	9 000
Dividends	80 000	120 000	0	0
Net Income	159 000	160 000	26 000	169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	245 000	289 000	331 000	333 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	20 000	41 000	74 000
Total Tangible Assets	0	20 000	41 000	74 000
Total Fiancial Fixed Assets	569 000	566 000	552 000	534 000
Total Fixed Assets	814 000	875 000	924 000	941 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	740 000	655 000	536 000	660 000
Total Current Assets	1 204 000	1 167 000	1 042 000	1 152 000
Total Assets	2 018 000	2 042 000	1 966 000	2 092 000
Total Equity	584 000	505 000	465 000	439 000
Short-Term Group Debt	100 000	100 000	100 000	100 000
Total Long-Term Debt	1 044 000	1 103 000	1 205 000	1 288 000
Creditors	14 000	53 000	0	0
Unpaid Taxes	106 000	90 000	82 000	153 000
Dividends	80 000	120 000	0	0
Other Current Debt	90 000	71 000	113 000	112 000
Total Current Debt	390 000	433 000	295 000	365 000
Total Equity and Debt	2 018 000	2 042 000	1 966 000	2 092 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,23 %	31,68 %	5,59 %	38,5 %
Debt-to-Equity Ratio	1,79	2,18	2,59	2,93
Operating Profit Margin	15,34 %	14,29 %	0,69 %	8,29 %
Current Ratio	3,09	2,7	3,53	3,16
Quick Ratio	3,09	2,7	3,53	3,16
Equity Ratio	0,29	0,25	0,24	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %