STRANDVEIEN 4 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

7,9 %

Current Ratio

0,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	63 004 000	59 964 000	59 537 000	58 577 000
Net Income	42 894 000	39 299 000	38 261 000	36 678 000
Total Assets	629 247 000	605 768 000	616 995 000	628 706 000
Total Equity	542 713 000	556 351 000	538 198 000	512 185 000

Income (NOK)	2022	2021	2020	2019
Revenue	63 004 000	59 964 000	59 537 000	58 577 000
Expenditure	9 059 000	9 140 000	9 048 000	9 052 000
Operating Profit	53 945 000	50 824 000	50 490 000	49 525 000
Financial Income	1 050 000	111 000	201 000	394 000
Financial Costs	2 000	552 000	1 634 000	2 896 000
Financial Balance	1 048 000	−441 000	−1 433 000	−2 502 000
Earnings Before Tax	54 993 000	50 384 000	49 056 000	47 023 000
Tax	12 099 000	11 084 000	10 795 000	10 345 000
Net Income	42 894 000	39 299 000	38 261 000	36 678 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	575 776 000	586 580 000	597 612 000	608 893 000
Total Current Assets	53 471 000	19 187 000	19 383 000	19 813 000
Total Assets	629 247 000	605 768 000	616 995 000	628 706 000
Total Retained Equity	81 703 000	95 341 000	67 188 000	41 175 000
Total Equity	542 713 000	556 351 000	538 198 000	512 185 000
Total Long-Term Debt	0	460 000	39 421 000	76 767 000
Total Current Debt	86 534 000	48 957 000	39 375 000	39 754 000
Total Equity and Debt	629 247 000	605 768 000	616 995 000	628 706 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	63 004 000	59 964 000	59 537 000	58 577 000
Revenue	63 004 000	59 964 000	59 537 000	58 577 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 009 000	9 009 000	9 009 000	9 009 000
Impairment	0	0	0	0
Expenditure	9 059 000	9 140 000	9 048 000	9 052 000
Operating Profit	53 945 000	50 824 000	50 490 000	49 525 000
Financial Income	1 050 000	111 000	201 000	394 000
Financial Costs	2 000	552 000	1 634 000	2 896 000
Financial Balance	1 048 000	−441 000	−1 433 000	−2 502 000
Dividends	20 000 000	0	0	0
Net Income	42 894 000	39 299 000	38 261 000	36 678 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 825 000	12 621 000	14 644 000	16 916 000
Real Eastate	564 951 000	573 960 000	582 968 000	591 977 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	564 951 000	573 960 000	582 968 000	591 977 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	575 776 000	586 580 000	597 612 000	608 893 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 908 000	19 062 000	19 258 000	19 687 000
Total Current Assets	53 471 000	19 187 000	19 383 000	19 813 000
Total Assets	629 247 000	605 768 000	616 995 000	628 706 000
Total Equity	542 713 000	556 351 000	538 198 000	512 185 000
Short-Term Group Debt	46 836 000	14 291 000	15 702 000	17 499 000
Total Long-Term Debt	0	460 000	39 421 000	76 767 000
Creditors	11 000	0	0	0
Unpaid Taxes	3 936 000	3 758 000	0	0
Dividends	20 000 000	0	0	0
Other Current Debt	15 751 000	14 991 000	18 605 000	18 305 000
Total Current Debt	86 534 000	48 957 000	39 375 000	39 754 000
Total Equity and Debt	629 247 000	605 768 000	616 995 000	628 706 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,9 %	7,06 %	7,11 %	7,16 %
Debt-to-Equity Ratio	0	0	0,07	0,15
Operating Profit Margin	85,62 %	84,76 %	84,8 %	84,55 %
Current Ratio	0,62	0,39	0,49	0,5
Quick Ratio	0,62	0,39	0,49	0,5
Equity Ratio	0,86	0,92	0,87	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %