BYTESIZE AS

3611 KONGSBERG

Finances

Return on Equity

47,19 %

Current Ratio

2,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 361 000	2 465 000	2 237 000	2 835 000
Net Income	361 000	546 000	322 000	316 000
Total Assets	1 445 000	1 208 000	1 194 000	1 295 000
Total Equity	765 000	688 000	842 000	720 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 361 000	2 465 000	2 237 000	2 835 000
Expenditure	1 800 000	1 756 000	1 823 000	2 433 000
Operating Profit	562 000	709 000	414 000	402 000
Financial Income	1 000	1 000	4 000	8 000
Financial Costs	84 000	0	3 000	3 000
Financial Balance	−83 000	1 000	1 000	5 000
Earnings Before Tax	480 000	710 000	415 000	407 000
Tax	118 000	163 000	92 000	91 000
Net Income	361 000	546 000	322 000	316 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	108 000	132 000	103 000
Total Current Assets	1 419 000	1 100 000	1 062 000	1 192 000
Total Assets	1 445 000	1 208 000	1 194 000	1 295 000
Total Retained Equity	665 000	588 000	742 000	620 000
Total Equity	765 000	688 000	842 000	720 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	680 000	519 000	352 000	576 000
Total Equity and Debt	1 445 000	1 208 000	1 194 000	1 295 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 361 000	2 465 000	2 237 000	2 835 000
Other Income	0	0	0	0
Revenue	2 361 000	2 465 000	2 237 000	2 835 000
Cost of Goods Sold	206 000	280 000	262 000	195 000
Salary Costs	1 097 000	1 007 000	1 113 000	1 764 000
Depreciation	14 000	17 000	23 000	25 000
Impairment	0	0	0	0
Expenditure	1 800 000	1 756 000	1 823 000	2 433 000
Operating Profit	562 000	709 000	414 000	402 000
Financial Income	1 000	1 000	4 000	8 000
Financial Costs	84 000	0	3 000	3 000
Financial Balance	−83 000	1 000	1 000	5 000
Dividends	285 000	700 000	200 000	250 000
Net Income	361 000	546 000	322 000	316 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	22 000	39 000	28 000
Total Tangible Assets	25 000	22 000	39 000	28 000
Total Fiancial Fixed Assets	2 000	86 000	94 000	76 000
Total Fixed Assets	26 000	108 000	132 000	103 000
Stock	0	0	0	0
Total Investments	0	75 000	75 000	75 000
Cash, Bank	1 214 000	625 000	853 000	961 000
Total Current Assets	1 419 000	1 100 000	1 062 000	1 192 000
Total Assets	1 445 000	1 208 000	1 194 000	1 295 000
Total Equity	765 000	688 000	842 000	720 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	47 000	38 000	21 000	3 000
Unpaid Taxes	215 000	242 000	133 000	291 000
Dividends	285 000	700 000	200 000	250 000
Other Current Debt	100 000	76 000	106 000	189 000
Total Current Debt	680 000	519 000	352 000	576 000
Total Equity and Debt	1 445 000	1 208 000	1 194 000	1 295 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,19 %	79,36 %	38,24 %	43,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,8 %	28,76 %	18,51 %	14,18 %
Current Ratio	2,09	2,12	3,02	2,07
Quick Ratio	2,09	2,12	3,02	2,07
Equity Ratio	0,53	0,57	0,71	0,56
Gross Profit Margin	91,27 %	88,64 %	88,29 %	93,12 %