ASKI RASKI AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

93,94 %

Current Ratio

0,7

Debt-to-Equity Ratio

0,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 601 000	8 920 000	8 150 000	6 410 000
Net Income	3 256 000	3 217 000	2 728 000	1 570 000
Total Assets	9 319 000	8 169 000	4 957 000	5 098 000
Total Equity	3 466 000	3 339 000	2 322 000	594 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 601 000	8 920 000	8 150 000	6 410 000
Expenditure	6 474 000	4 809 000	4 658 000	4 411 000
Operating Profit	4 127 000	4 111 000	3 492 000	1 998 000
Financial Income	39 000	14 000	12 000	24 000
Financial Costs	11 000	0	0	7 000
Financial Balance	28 000	14 000	12 000	17 000
Earnings Before Tax	4 154 000	4 125 000	3 504 000	2 015 000
Tax	898 000	907 000	776 000	445 000
Net Income	3 256 000	3 217 000	2 728 000	1 570 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 302 000	3 965 000	1 200 000	633 000
Total Current Assets	2 016 000	4 204 000	3 757 000	4 465 000
Total Assets	9 319 000	8 169 000	4 957 000	5 098 000
Total Retained Equity	3 366 000	3 239 000	2 222 000	494 000
Total Equity	3 466 000	3 339 000	2 322 000	594 000
Total Long-Term Debt	2 973 000	0	0	0
Total Current Debt	2 879 000	4 830 000	2 635 000	4 504 000
Total Equity and Debt	9 319 000	8 169 000	4 957 000	5 098 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 601 000	8 920 000	8 150 000	7 211 000
Other Income	0	0	0	−801 000
Revenue	10 601 000	8 920 000	8 150 000	6 410 000
Cost of Goods Sold	0	0	78 000	239 000
Salary Costs	2 376 000	1 952 000	2 550 000	1 801 000
Depreciation	1 437 000	811 000	364 000	208 000
Impairment	0	0	0	0
Expenditure	6 474 000	4 809 000	4 658 000	4 411 000
Operating Profit	4 127 000	4 111 000	3 492 000	1 998 000
Financial Income	39 000	14 000	12 000	24 000
Financial Costs	11 000	0	0	7 000
Financial Balance	28 000	14 000	12 000	17 000
Dividends	0	0	1 000 000	0
Net Income	3 256 000	3 217 000	2 728 000	1 570 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 515 000	3 027 000	788 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	200 000	412 000	624 000
Total Tangible Assets	22 000	200 000	412 000	624 000
Total Fiancial Fixed Assets	1 765 000	738 000	0	0
Total Fixed Assets	7 302 000	3 965 000	1 200 000	633 000
Stock	0	0	0	0
Total Investments	981 000	981 000	974 000	971 000
Cash, Bank	577 000	3 115 000	2 581 000	2 702 000
Total Current Assets	2 016 000	4 204 000	3 757 000	4 465 000
Total Assets	9 319 000	8 169 000	4 957 000	5 098 000
Total Equity	3 466 000	3 339 000	2 322 000	594 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 973 000	0	0	0
Creditors	348 000	176 000	294 000	130 000
Unpaid Taxes	450 000	206 000	172 000	330 000
Dividends	0	0	1 000 000	0
Other Current Debt	1 613 000	1 300 000	375 000	1 090 000
Total Current Debt	2 879 000	4 830 000	2 635 000	4 504 000
Total Equity and Debt	9 319 000	8 169 000	4 957 000	5 098 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,94 %	96,35 %	117,48 %	264,31 %
Debt-to-Equity Ratio	0,86	0	0	0
Operating Profit Margin	38,93 %	46,09 %	42,85 %	31,17 %
Current Ratio	0,7	0,87	1,43	0,99
Quick Ratio	0,7	0,87	1,43	0,99
Equity Ratio	0,37	0,41	0,47	0,12
Gross Profit Margin	100 %	100 %	99,04 %	96,27 %