company

OVERRASKELSE AS

2030 NANNESTAD

Finances

Share Ownership

Return on Equity

−1,23 %

Current Ratio

7,13

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	289 000	165 000	77 000	0
Net Income	−14 000	−125 000	−166 000	−4 000
Total Assets	1 267 000	2 960 000	3 066 000	118 000
Total Equity	1 135 000	1 148 000	1 273 000	118 000

Income (NOK)	2022	2021	2020	2019
Revenue	289 000	165 000	77 000	0
Expenditure	275 000	274 000	212 000	4 000
Operating Profit	14 000	−109 000	−136 000	−4 000
Financial Income	1 000	0	0	0
Financial Costs	7 000	15 000	31 000	0
Financial Balance	−6 000	−15 000	−31 000	0
Earnings Before Tax	8 000	−125 000	−166 000	−4 000
Tax	21 000	0	0	0
Net Income	−14 000	−125 000	−166 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	476 000	2 767 000	2 570 000	0
Total Current Assets	791 000	193 000	495 000	118 000
Total Assets	1 267 000	2 960 000	3 066 000	118 000
Total Retained Equity	−143 000	−130 000	−5 000	12 000
Total Equity	1 135 000	1 148 000	1 273 000	118 000
Total Long-Term Debt	21 000	1 812 000	1 787 000	0
Total Current Debt	111 000	0	6 000	0
Total Equity and Debt	1 267 000	2 960 000	3 066 000	118 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 000	6 000	4 000	0
Other Income	260 000	159 000	73 000	0
Revenue	289 000	165 000	77 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	8 000	10 000	0
Impairment	0	0	0	0
Expenditure	275 000	274 000	212 000	4 000
Operating Profit	14 000	−109 000	−136 000	−4 000
Financial Income	1 000	0	0	0
Financial Costs	7 000	15 000	31 000	0
Financial Balance	−6 000	−15 000	−31 000	0
Dividends	0	0	0	0
Net Income	−14 000	−125 000	−166 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	389 000	2 648 000	2 530 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	87 000	119 000	40 000	0
Total Tangible Assets	476 000	2 767 000	2 570 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	476 000	2 767 000	2 570 000	0
Stock	85 000	134 000	143 000	0
Total Investments	0	0	0	0
Cash, Bank	627 000	1 000	310 000	118 000
Total Current Assets	791 000	193 000	495 000	118 000
Total Assets	1 267 000	2 960 000	3 066 000	118 000
Total Equity	1 135 000	1 148 000	1 273 000	118 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 000	1 812 000	1 787 000	0
Creditors	111 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	6 000	0
Total Current Debt	111 000	0	6 000	0
Total Equity and Debt	1 267 000	2 960 000	3 066 000	118 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,23 %	−10,89 %	−13,04 %	−3,39 %
Debt-to-Equity Ratio	0,02	1,58	1,4	0
Operating Profit Margin	4,84 %	−66,06 %	−176,62 %	-
Current Ratio	7,13	-	82,5	-
Quick Ratio	30,42	−1,44	−3,61	-
Equity Ratio	0,9	0,39	0,42	1
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English