JOS-SLET EIENDOM AS

4270 ÅKREHAMN

Finances

Return on Equity

0,19 %

Current Ratio

0,86

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	78 000	78 000	78 000	49 000
Net Income	2 000	150 000	−29 000	−73 000
Total Assets	2 111 000	2 094 000	1 930 000	1 923 000
Total Equity	1 056 000	1 053 000	903 000	932 000

Income (NOK)	2022	2021	2020	2019
Revenue	78 000	78 000	78 000	49 000
Expenditure	59 000	61 000	77 000	64 000
Operating Profit	19 000	17 000	1 000	−16 000
Financial Income	32 000	157 000	45 000	41 000
Financial Costs	48 000	24 000	76 000	98 000
Financial Balance	−16 000	133 000	−31 000	−57 000
Earnings Before Tax	2 000	150 000	−29 000	−73 000
Tax	0	0	0	0
Net Income	2 000	150 000	−29 000	−73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 392 000	1 392 000	1 392 000	1 392 000
Total Current Assets	719 000	702 000	537 000	531 000
Total Assets	2 111 000	2 094 000	1 930 000	1 923 000
Total Retained Equity	−144 000	−147 000	−297 000	−268 000
Total Equity	1 056 000	1 053 000	903 000	932 000
Total Long-Term Debt	219 000	272 000	323 000	370 000
Total Current Debt	837 000	768 000	704 000	621 000
Total Equity and Debt	2 111 000	2 094 000	1 930 000	1 923 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	78 000	78 000	78 000	49 000
Revenue	78 000	78 000	78 000	49 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	59 000	61 000	77 000	64 000
Operating Profit	19 000	17 000	1 000	−16 000
Financial Income	32 000	157 000	45 000	41 000
Financial Costs	48 000	24 000	76 000	98 000
Financial Balance	−16 000	133 000	−31 000	−57 000
Dividends	0	0	0	0
Net Income	2 000	150 000	−29 000	−73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 392 000	1 392 000	1 392 000	1 392 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 392 000	1 392 000	1 392 000	1 392 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 392 000	1 392 000	1 392 000	1 392 000
Stock	0	0	0	0
Total Investments	627 000	555 000	494 000	514 000
Cash, Bank	92 000	147 000	43 000	17 000
Total Current Assets	719 000	702 000	537 000	531 000
Total Assets	2 111 000	2 094 000	1 930 000	1 923 000
Total Equity	1 056 000	1 053 000	903 000	932 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	219 000	272 000	323 000	370 000
Creditors	8 000	8 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	829 000	761 000	704 000	621 000
Total Current Debt	837 000	768 000	704 000	621 000
Total Equity and Debt	2 111 000	2 094 000	1 930 000	1 923 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,19 %	14,25 %	−3,21 %	−7,83 %
Debt-to-Equity Ratio	0,21	0,26	0,36	0,4
Operating Profit Margin	24,36 %	21,79 %	1,28 %	−32,65 %
Current Ratio	0,86	0,91	0,76	0,86
Quick Ratio	0,86	0,91	0,76	0,86
Equity Ratio	0,5	0,5	0,47	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %