BJØDNABEEN 6 AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

9,78 %

Current Ratio

0,28

Debt-to-Equity Ratio

4,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 512 000	6 757 000	4 177 000	3 102 000
Net Income	1 281 000	1 472 000	−67 000	−1 084 000
Total Assets	73 455 000	73 905 000	75 369 000	85 891 000
Total Equity	13 092 000	15 969 000	14 497 000	14 564 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 512 000	6 757 000	4 177 000	3 102 000
Expenditure	3 727 000	2 929 000	2 640 000	2 636 000
Operating Profit	3 785 000	3 829 000	1 536 000	466 000
Financial Income	27 000	6 000	291 000	284 000
Financial Costs	2 170 000	1 801 000	1 792 000	2 038 000
Financial Balance	−2 143 000	−1 795 000	−1 501 000	−1 754 000
Earnings Before Tax	1 643 000	2 034 000	36 000	−1 288 000
Tax	362 000	562 000	103 000	−204 000
Net Income	1 281 000	1 472 000	−67 000	−1 084 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 269 000	73 604 000	75 071 000	85 374 000
Total Current Assets	1 186 000	301 000	298 000	517 000
Total Assets	73 455 000	73 905 000	75 369 000	85 891 000
Total Retained Equity	4 733 000	7 610 000	6 138 000	6 205 000
Total Equity	13 092 000	15 969 000	14 497 000	14 564 000
Total Long-Term Debt	56 192 000	1 782 000	60 127 000	70 235 000
Total Current Debt	4 171 000	56 155 000	745 000	1 092 000
Total Equity and Debt	73 455 000	73 905 000	75 369 000	85 891 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	6 656 000	3 777 000	3 102 000
Other Income	7 513 000	102 000	400 000	0
Revenue	7 512 000	6 757 000	4 177 000	3 102 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 510 000	1 467 000	1 389 000	1 329 000
Impairment	0	0	0	0
Expenditure	3 727 000	2 929 000	2 640 000	2 636 000
Operating Profit	3 785 000	3 829 000	1 536 000	466 000
Financial Income	27 000	6 000	291 000	284 000
Financial Costs	2 170 000	1 801 000	1 792 000	2 038 000
Financial Balance	−2 143 000	−1 795 000	−1 501 000	−1 754 000
Dividends	0	0	0	0
Net Income	1 281 000	1 472 000	−67 000	−1 084 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	72 269 000	73 604 000	75 071 000	75 772 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	72 269 000	73 604 000	75 071 000	75 772 000
Total Fiancial Fixed Assets	0	0	0	9 602 000
Total Fixed Assets	72 269 000	73 604 000	75 071 000	85 374 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	962 000	30 000	0	384 000
Total Current Assets	1 186 000	301 000	298 000	517 000
Total Assets	73 455 000	73 905 000	75 369 000	85 891 000
Total Equity	13 092 000	15 969 000	14 497 000	14 564 000
Short-Term Group Debt	2 266 000	54 964 000	0	0
Total Long-Term Debt	56 192 000	1 782 000	60 127 000	70 235 000
Creditors	724 000	440 000	275 000	814 000
Unpaid Taxes	190 000	0	23 000	0
Dividends	0	0	0	0
Other Current Debt	447 000	167 000	447 000	279 000
Total Current Debt	4 171 000	56 155 000	745 000	1 092 000
Total Equity and Debt	73 455 000	73 905 000	75 369 000	85 891 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,78 %	9,22 %	−0,46 %	−7,44 %
Debt-to-Equity Ratio	4,29	0,11	4,15	4,82
Operating Profit Margin	50,39 %	56,67 %	36,77 %	15,02 %
Current Ratio	0,28	0,01	0,4	0,47
Quick Ratio	0,28	0,01	0,4	0,47
Equity Ratio	0,18	0,22	0,19	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %