EURO PROPERTY INVEST AS

2019 SKEDSMOKORSET

Finances

Return on Equity

0,18 %

Current Ratio

1 014

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	618 000	0	35 000
Net Income	8 000	603 000	−92 000	4 000
Total Assets	4 460 000	4 490 000	3 913 000	4 001 000
Total Equity	4 458 000	4 450 000	3 847 000	3 940 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	618 000	0	35 000
Expenditure	2 000	34 000	92 000	29 000
Operating Profit	−2 000	584 000	−92 000	6 000
Financial Income	17 000	19 000	0	0
Financial Costs	7 000	0	1 000	2 000
Financial Balance	10 000	19 000	−1 000	−2 000
Earnings Before Tax	8 000	603 000	−92 000	4 000
Tax	0	0	0	0
Net Income	8 000	603 000	−92 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 433 000	4 041 000	3 891 000	3 891 000
Total Current Assets	2 028 000	449 000	22 000	109 000
Total Assets	4 460 000	4 490 000	3 913 000	4 001 000
Total Retained Equity	785 000	777 000	174 000	267 000
Total Equity	4 458 000	4 450 000	3 847 000	3 940 000
Total Long-Term Debt	0	29 000	54 000	58 000
Total Current Debt	2 000	11 000	12 000	3 000
Total Equity and Debt	4 460 000	4 490 000	3 913 000	4 001 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	618 000	0	35 000
Other Income	0	0	0	0
Revenue	0	618 000	0	35 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	34 000	92 000	29 000
Operating Profit	−2 000	584 000	−92 000	6 000
Financial Income	17 000	19 000	0	0
Financial Costs	7 000	0	1 000	2 000
Financial Balance	10 000	19 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	8 000	603 000	−92 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	1 269 000	1 269 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	1 269 000	1 269 000
Total Fiancial Fixed Assets	2 433 000	4 041 000	2 622 000	2 622 000
Total Fixed Assets	2 433 000	4 041 000	3 891 000	3 891 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 028 000	449 000	22 000	57 000
Total Current Assets	2 028 000	449 000	22 000	109 000
Total Assets	4 460 000	4 490 000	3 913 000	4 001 000
Total Equity	4 458 000	4 450 000	3 847 000	3 940 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	29 000	54 000	58 000
Creditors	0	0	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	11 000	11 000	1 000
Total Current Debt	2 000	11 000	12 000	3 000
Total Equity and Debt	4 460 000	4 490 000	3 913 000	4 001 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,18 %	13,55 %	−2,39 %	0,1 %
Debt-to-Equity Ratio	0	0,01	0,01	0,01
Operating Profit Margin	-	94,5 %	-	17,14 %
Current Ratio	1 014	40,82	1,83	36,33
Quick Ratio	1 014	40,82	1,83	36,33
Equity Ratio	1	0,99	0,98	0,98
Gross Profit Margin	-	100 %	-	100 %