LANGØY GÅRD AS

3783 KRAGERØ SKJÆRGÅRD

Finances

Return on Equity

−0,95 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 000	6 000	6 000	10 000
Net Income	7 000	6 000	4 000	6 000
Total Assets	25 000	18 000	12 000	8 000
Total Equity	−737 000	−744 000	−750 000	−754 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 000	6 000	6 000	10 000
Expenditure	0	0	2 000	4 000
Operating Profit	7 000	6 000	4 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	7 000	6 000	4 000	6 000
Tax	0	0	0	0
Net Income	7 000	6 000	4 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	25 000	18 000	12 000	8 000
Total Assets	25 000	18 000	12 000	8 000
Total Retained Equity	−877 000	−884 000	−890 000	−894 000
Total Equity	−737 000	−744 000	−750 000	−754 000
Total Long-Term Debt	762 000	762 000	762 000	762 000
Total Current Debt	0	0	0	0
Total Equity and Debt	25 000	18 000	12 000	8 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 000	6 000	0	10 000
Other Income	0	0	6 000	0
Revenue	7 000	6 000	6 000	10 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	2 000	4 000
Operating Profit	7 000	6 000	4 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	7 000	6 000	4 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	16 000	12 000	8 000
Total Current Assets	25 000	18 000	12 000	8 000
Total Assets	25 000	18 000	12 000	8 000
Total Equity	−737 000	−744 000	−750 000	−754 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	762 000	762 000	762 000	762 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	25 000	18 000	12 000	8 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,95 %	−0,81 %	−0,53 %	−0,8 %
Debt-to-Equity Ratio	−1,03	−1,02	−1,02	−1,01
Operating Profit Margin	100 %	100 %	66,67 %	60 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−29,48	−41,33	−62,5	−94,25
Gross Profit Margin	100 %	100 %	100 %	100 %