OSLO SVAKSYNTOPTIKK AS

0369 OSLO

Finances

Share Ownership

Return on Equity

0,13 %

Current Ratio

6,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 395 000	2 557 000	2 533 000	2 683 000
Net Income	2 000	141 000	146 000	132 000
Total Assets	1 790 000	1 852 000	1 675 000	1 651 000
Total Equity	1 519 000	1 517 000	1 376 000	1 230 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 395 000	2 557 000	2 533 000	2 683 000
Expenditure	2 393 000	2 376 000	2 346 000	2 493 000
Operating Profit	2 000	180 000	186 000	168 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	2 000
Earnings Before Tax	3 000	181 000	187 000	170 000
Tax	1 000	40 000	41 000	38 000
Net Income	2 000	141 000	146 000	132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	1 000	1 000	2 000
Total Current Assets	1 786 000	1 851 000	1 674 000	1 649 000
Total Assets	1 790 000	1 852 000	1 675 000	1 651 000
Total Retained Equity	1 419 000	1 417 000	1 276 000	1 130 000
Total Equity	1 519 000	1 517 000	1 376 000	1 230 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	271 000	335 000	300 000	421 000
Total Equity and Debt	1 790 000	1 852 000	1 675 000	1 651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 395 000	2 557 000	2 533 000	2 683 000
Other Income	0	0	0	0
Revenue	2 395 000	2 557 000	2 533 000	2 683 000
Cost of Goods Sold	815 000	881 000	979 000	1 024 000
Salary Costs	1 052 000	964 000	918 000	1 039 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 393 000	2 376 000	2 346 000	2 493 000
Operating Profit	2 000	180 000	186 000	168 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	2 000
Dividends	0	0	0	0
Net Income	2 000	141 000	146 000	132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	0	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 000	1 000	2 000
Total Fixed Assets	5 000	1 000	1 000	2 000
Stock	61 000	34 000	35 000	36 000
Total Investments	0	0	0	0
Cash, Bank	1 531 000	1 569 000	1 562 000	1 252 000
Total Current Assets	1 786 000	1 851 000	1 674 000	1 649 000
Total Assets	1 790 000	1 852 000	1 675 000	1 651 000
Total Equity	1 519 000	1 517 000	1 376 000	1 230 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	81 000	93 000	69 000	133 000
Unpaid Taxes	89 000	109 000	104 000	122 000
Dividends	0	0	0	0
Other Current Debt	97 000	93 000	85 000	127 000
Total Current Debt	271 000	335 000	300 000	421 000
Total Equity and Debt	1 790 000	1 852 000	1 675 000	1 651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,13 %	9,29 %	10,61 %	10,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,08 %	7,04 %	7,34 %	6,26 %
Current Ratio	6,59	5,53	5,58	3,92
Quick Ratio	8,5	6,15	6,32	4,28
Equity Ratio	0,85	0,82	0,82	0,75
Gross Profit Margin	65,97 %	65,55 %	61,35 %	61,83 %