VALAND EIENDOM AS

4525 KONSMO

Finances

Share Ownership

Return on Equity

10,84 %

Current Ratio

0,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 340 000	1 406 000	1 209 000	1 097 000
Net Income	637 000	514 000	716 000	755 000
Total Assets	7 833 000	8 123 000	9 609 000	9 257 000
Total Equity	5 874 000	6 738 000	7 724 000	8 007 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 340 000	1 406 000	1 209 000	1 097 000
Expenditure	527 000	1 086 000	295 000	132 000
Operating Profit	813 000	320 000	914 000	965 000
Financial Income	28 000	276 000	4 000	3 000
Financial Costs	20 000	0	0	0
Financial Balance	8 000	276 000	4 000	3 000
Earnings Before Tax	821 000	596 000	918 000	968 000
Tax	184 000	82 000	202 000	213 000
Net Income	637 000	514 000	716 000	755 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 220 000	7 759 000	8 415 000	2 088 000
Total Current Assets	1 613 000	364 000	1 194 000	7 169 000
Total Assets	7 833 000	8 123 000	9 609 000	9 257 000
Total Retained Equity	5 342 000	6 205 000	7 192 000	7 475 000
Total Equity	5 874 000	6 738 000	7 724 000	8 007 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 959 000	1 386 000	1 885 000	1 249 000
Total Equity and Debt	7 833 000	8 123 000	9 609 000	9 257 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 340 000	1 406 000	1 209 000	1 097 000
Revenue	1 340 000	1 406 000	1 209 000	1 097 000
Cost of Goods Sold	0	0	0	0
Salary Costs	169 000	788 000	0	0
Depreciation	28 000	124 000	120 000	120 000
Impairment	0	0	0	0
Expenditure	527 000	1 086 000	295 000	132 000
Operating Profit	813 000	320 000	914 000	965 000
Financial Income	28 000	276 000	4 000	3 000
Financial Costs	20 000	0	0	0
Financial Balance	8 000	276 000	4 000	3 000
Dividends	1 000 000	500 000	1 000 000	400 000
Net Income	637 000	514 000	716 000	755 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	65 000	25 000	17 000	10 000
Real Eastate	278 000	1 838 000	1 958 000	2 078 000
Machinery and Plant Facilities	0	18 000	0	0
Fixtures	14 000	0	0	0
Total Tangible Assets	292 000	1 856 000	1 958 000	2 078 000
Total Fiancial Fixed Assets	5 863 000	5 879 000	6 440 000	0
Total Fixed Assets	6 220 000	7 759 000	8 415 000	2 088 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 532 000	230 000	1 060 000	206 000
Total Current Assets	1 613 000	364 000	1 194 000	7 169 000
Total Assets	7 833 000	8 123 000	9 609 000	9 257 000
Total Equity	5 874 000	6 738 000	7 724 000	8 007 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	7 000	0	0
Unpaid Taxes	72 000	82 000	46 000	0
Dividends	1 000 000	500 000	1 000 000	400 000
Other Current Debt	637 000	706 000	630 000	630 000
Total Current Debt	1 959 000	1 386 000	1 885 000	1 249 000
Total Equity and Debt	7 833 000	8 123 000	9 609 000	9 257 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,84 %	7,63 %	9,27 %	9,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,67 %	22,76 %	75,6 %	87,97 %
Current Ratio	0,82	0,26	0,63	5,74
Quick Ratio	0,82	0,26	0,63	5,74
Equity Ratio	0,75	0,83	0,8	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %