company

SAMEIET LILLESTRØM ATRIUM

0179 OSLO

Finances

Share Ownership

Return on Equity

−10,65 %

Current Ratio

4,14

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 428 000	3 218 000	2 915 000	2 525 000
Net Income	−123 000	−355 000	294 000	−146 000
Total Assets	1 521 000	1 404 000	1 827 000	1 861 000
Total Equity	1 155 000	1 278 000	1 632 000	1 338 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 428 000	3 218 000	2 915 000	2 525 000
Expenditure	3 556 000	3 575 000	2 624 000	2 684 000
Operating Profit	−129 000	−357 000	291 000	−159 000
Financial Income	6 000	3 000	4 000	13 000
Financial Costs	0	0	0	0
Financial Balance	6 000	3 000	4 000	13 000
Earnings Before Tax	−123 000	−355 000	294 000	−146 000
Tax	0	0	0	0
Net Income	−123 000	−355 000	294 000	−146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 521 000	1 404 000	1 827 000	1 861 000
Total Assets	1 521 000	1 404 000	1 827 000	1 861 000
Total Retained Equity	825 000	948 000	1 632 000	1 338 000
Total Equity	1 155 000	1 278 000	1 632 000	1 338 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	367 000	126 000	195 000	523 000
Total Equity and Debt	1 521 000	1 404 000	1 827 000	1 861 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	2 520 000
Other Income	3 428 000	3 218 000	2 915 000	5 000
Revenue	3 428 000	3 218 000	2 915 000	2 525 000
Cost of Goods Sold	0	0	0	0
Salary Costs	175 000	175 000	156 000	162 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 556 000	3 575 000	2 624 000	2 684 000
Operating Profit	−129 000	−357 000	291 000	−159 000
Financial Income	6 000	3 000	4 000	13 000
Financial Costs	0	0	0	0
Financial Balance	6 000	3 000	4 000	13 000
Dividends	0	0	0	0
Net Income	−123 000	−355 000	294 000	−146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 106 000	1 029 000	1 328 000	1 344 000
Total Current Assets	1 521 000	1 404 000	1 827 000	1 861 000
Total Assets	1 521 000	1 404 000	1 827 000	1 861 000
Total Equity	1 155 000	1 278 000	1 632 000	1 338 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	344 000	16 000	161 000	465 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	111 000	34 000	58 000
Total Current Debt	367 000	126 000	195 000	523 000
Total Equity and Debt	1 521 000	1 404 000	1 827 000	1 861 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,65 %	−27,78 %	18,01 %	−10,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,76 %	−11,09 %	9,98 %	−6,3 %
Current Ratio	4,14	11,14	9,37	3,56
Quick Ratio	4,14	11,14	9,37	3,56
Equity Ratio	0,76	0,91	0,89	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English