MAGNE SVALLAND AS

4621 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

0,02 %

Current Ratio

1,74

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	847 000	762 000	847 000	2 173 000
Net Income	1 000	1 170 000	1 249 000	2 011 000
Total Assets	6 661 000	6 618 000	7 796 000	7 977 000
Total Equity	5 453 000	6 451 000	5 281 000	4 032 000

Income (NOK)	2022	2021	2020	2019
Revenue	847 000	762 000	847 000	2 173 000
Expenditure	669 000	468 000	340 000	462 000
Operating Profit	178 000	294 000	507 000	1 711 000
Financial Income	0	1 006 000	980 000	588 000
Financial Costs	109 000	42 000	118 000	227 000
Financial Balance	−109 000	964 000	862 000	361 000
Earnings Before Tax	68 000	1 258 000	1 369 000	2 072 000
Tax	67 000	88 000	120 000	61 000
Net Income	1 000	1 170 000	1 249 000	2 011 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 641 000	5 869 000	7 592 000	7 720 000
Total Current Assets	2 020 000	749 000	204 000	257 000
Total Assets	6 661 000	6 618 000	7 796 000	7 977 000
Total Retained Equity	5 353 000	6 351 000	5 181 000	3 932 000
Total Equity	5 453 000	6 451 000	5 281 000	4 032 000
Total Long-Term Debt	50 000	79 000	2 389 000	3 869 000
Total Current Debt	1 159 000	88 000	126 000	76 000
Total Equity and Debt	6 661 000	6 618 000	7 796 000	7 977 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	7 000	0	49 000
Other Income	847 000	755 000	847 000	2 124 000
Revenue	847 000	762 000	847 000	2 173 000
Cost of Goods Sold	0	0	0	0
Salary Costs	128 000	0	0	0
Depreciation	128 000	128 000	128 000	136 000
Impairment	0	0	0	0
Expenditure	669 000	468 000	340 000	462 000
Operating Profit	178 000	294 000	507 000	1 711 000
Financial Income	0	1 006 000	980 000	588 000
Financial Costs	109 000	42 000	118 000	227 000
Financial Balance	−109 000	964 000	862 000	361 000
Dividends	1 000 000	0	0	0
Net Income	1 000	1 170 000	1 249 000	2 011 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 641 000	4 769 000	4 897 000	5 025 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 641 000	4 769 000	4 897 000	5 025 000
Total Fiancial Fixed Assets	0	1 100 000	2 695 000	2 695 000
Total Fixed Assets	4 641 000	5 869 000	7 592 000	7 720 000
Stock	0	0	0	0
Total Investments	1 391 000	0	0	0
Cash, Bank	610 000	732 000	188 000	195 000
Total Current Assets	2 020 000	749 000	204 000	257 000
Total Assets	6 661 000	6 618 000	7 796 000	7 977 000
Total Equity	5 453 000	6 451 000	5 281 000	4 032 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 000	79 000	2 389 000	3 869 000
Creditors	−2 000	0	0	1 000
Unpaid Taxes	62 000	0	0	0
Dividends	1 000 000	0	0	0
Other Current Debt	32 000	0	5 000	14 000
Total Current Debt	1 159 000	88 000	126 000	76 000
Total Equity and Debt	6 661 000	6 618 000	7 796 000	7 977 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,02 %	18,14 %	23,65 %	49,88 %
Debt-to-Equity Ratio	0,01	0,01	0,45	0,96
Operating Profit Margin	21,02 %	38,58 %	59,86 %	78,74 %
Current Ratio	1,74	8,51	1,62	3,38
Quick Ratio	1,74	8,51	1,62	3,38
Equity Ratio	0,82	0,97	0,68	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %