K KNUDSEN EIENDOM AS

9510 ALTA

Finances

Return on Equity

25,33 %

Current Ratio

50,47

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 888 000	860 000	810 000	877 000
Net Income	1 223 000	391 000	111 000	629 000
Total Assets	5 024 000	3 991 000	3 388 000	3 383 000
Total Equity	4 829 000	3 606 000	3 215 000	3 104 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 888 000	860 000	810 000	877 000
Expenditure	835 000	927 000	734 000	730 000
Operating Profit	1 054 000	−67 000	75 000	147 000
Financial Income	237 000	663 000	235 000	1 135 000
Financial Costs	29 000	204 000	200 000	652 000
Financial Balance	208 000	459 000	35 000	483 000
Earnings Before Tax	1 262 000	391 000	111 000	629 000
Tax	39 000	0	0	0
Net Income	1 223 000	391 000	111 000	629 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	78 000	123 000	140 000	158 000
Total Current Assets	4 946 000	3 868 000	3 248 000	3 225 000
Total Assets	5 024 000	3 991 000	3 388 000	3 383 000
Total Retained Equity	4 729 000	3 506 000	3 115 000	3 004 000
Total Equity	4 829 000	3 606 000	3 215 000	3 104 000
Total Long-Term Debt	96 000	0	0	240 000
Total Current Debt	98 000	385 000	173 000	39 000
Total Equity and Debt	5 024 000	3 991 000	3 388 000	3 383 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 888 000	860 000	810 000	877 000
Revenue	1 888 000	860 000	810 000	877 000
Cost of Goods Sold	7 000	0	0	0
Salary Costs	63 000	0	0	0
Depreciation	17 000	17 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	835 000	927 000	734 000	730 000
Operating Profit	1 054 000	−67 000	75 000	147 000
Financial Income	237 000	663 000	235 000	1 135 000
Financial Costs	29 000	204 000	200 000	652 000
Financial Balance	208 000	459 000	35 000	483 000
Dividends	0	0	0	0
Net Income	1 223 000	391 000	111 000	629 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 000	39 000	56 000	74 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	44 000	44 000	44 000	44 000
Total Tangible Assets	66 000	83 000	100 000	118 000
Total Fiancial Fixed Assets	12 000	40 000	40 000	40 000
Total Fixed Assets	78 000	123 000	140 000	158 000
Stock	9 000	9 000	9 000	9 000
Total Investments	2 857 000	2 821 000	2 714 000	2 794 000
Cash, Bank	2 058 000	658 000	466 000	312 000
Total Current Assets	4 946 000	3 868 000	3 248 000	3 225 000
Total Assets	5 024 000	3 991 000	3 388 000	3 383 000
Total Equity	4 829 000	3 606 000	3 215 000	3 104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	96 000	0	0	240 000
Creditors	54 000	17 000	58 000	35 000
Unpaid Taxes	−1 000	31 000	−21 000	0
Dividends	0	0	0	0
Other Current Debt	6 000	337 000	137 000	4 000
Total Current Debt	98 000	385 000	173 000	39 000
Total Equity and Debt	5 024 000	3 991 000	3 388 000	3 383 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,33 %	10,84 %	3,45 %	20,26 %
Debt-to-Equity Ratio	0,02	0	0	0,08
Operating Profit Margin	55,83 %	−7,79 %	9,26 %	16,76 %
Current Ratio	50,47	10,05	18,77	82,69
Quick Ratio	55,57	10,29	19,8	107,5
Equity Ratio	0,96	0,9	0,95	0,92
Gross Profit Margin	99,63 %	100 %	100 %	100 %