LEGE BENT FOLKVORD AS

5221 NESTTUN

Finances

Share Ownership

Return on Equity

25,63 %

Current Ratio

8,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 026 000	4 162 000	3 934 000	3 738 000
Net Income	1 769 000	1 846 000	1 660 000	1 564 000
Total Assets	7 772 000	6 032 000	8 352 000	7 864 000
Total Equity	6 902 000	5 313 000	7 667 000	7 217 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 026 000	4 162 000	3 934 000	3 738 000
Expenditure	1 827 000	1 836 000	1 907 000	1 867 000
Operating Profit	2 199 000	2 326 000	2 027 000	1 871 000
Financial Income	66 000	42 000	122 000	129 000
Financial Costs	0	0	0	0
Financial Balance	66 000	42 000	122 000	129 000
Earnings Before Tax	2 265 000	2 368 000	2 149 000	2 000 000
Tax	496 000	522 000	489 000	436 000
Net Income	1 769 000	1 846 000	1 660 000	1 564 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	9 000	12 000	17 000
Total Current Assets	7 764 000	6 023 000	8 340 000	7 847 000
Total Assets	7 772 000	6 032 000	8 352 000	7 864 000
Total Retained Equity	6 802 000	5 213 000	7 567 000	7 117 000
Total Equity	6 902 000	5 313 000	7 667 000	7 217 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	869 000	719 000	685 000	647 000
Total Equity and Debt	7 772 000	6 032 000	8 352 000	7 864 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 026 000	4 162 000	3 934 000	3 738 000
Other Income	0	0	0	0
Revenue	4 026 000	4 162 000	3 934 000	3 738 000
Cost of Goods Sold	0	0	0	0
Salary Costs	943 000	984 000	960 000	964 000
Depreciation	0	0	7 000	26 000
Impairment	0	0	0	0
Expenditure	1 827 000	1 836 000	1 907 000	1 867 000
Operating Profit	2 199 000	2 326 000	2 027 000	1 871 000
Financial Income	66 000	42 000	122 000	129 000
Financial Costs	0	0	0	0
Financial Balance	66 000	42 000	122 000	129 000
Dividends	180 000	4 200 000	1 210 000	0
Net Income	1 769 000	1 846 000	1 660 000	1 564 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	4 000	5 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	5 000	5 000	12 000
Total Tangible Assets	5 000	5 000	5 000	12 000
Total Fiancial Fixed Assets	0	0	2 000	0
Total Fixed Assets	8 000	9 000	12 000	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 540 000	5 910 000	8 256 000	7 765 000
Total Current Assets	7 764 000	6 023 000	8 340 000	7 847 000
Total Assets	7 772 000	6 032 000	8 352 000	7 864 000
Total Equity	6 902 000	5 313 000	7 667 000	7 217 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	0
Unpaid Taxes	88 000	90 000	90 000	91 000
Dividends	180 000	4 200 000	1 210 000	0
Other Current Debt	286 000	106 000	106 000	117 000
Total Current Debt	869 000	719 000	685 000	647 000
Total Equity and Debt	7 772 000	6 032 000	8 352 000	7 864 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,63 %	34,74 %	21,65 %	21,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54,62 %	55,89 %	51,53 %	50,05 %
Current Ratio	8,93	8,38	12,18	12,13
Quick Ratio	8,93	8,38	12,18	12,13
Equity Ratio	0,89	0,88	0,92	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %