ADVOKAT THORE HEGGEN AS

6783 STRYN

Finances

Share Ownership

Return on Equity

46,71 %

Current Ratio

2,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 419 000	3 045 000	2 594 000	3 528 000
Net Income	1 326 000	1 095 000	755 000	1 558 000
Total Assets	4 512 000	4 308 000	4 645 000	4 797 000
Total Equity	2 839 000	3 013 000	3 417 000	3 162 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 419 000	3 045 000	2 594 000	3 528 000
Expenditure	1 723 000	1 643 000	1 636 000	1 543 000
Operating Profit	1 697 000	1 402 000	957 000	1 984 000
Financial Income	4 000	3 000	15 000	14 000
Financial Costs	0	0	2 000	0
Financial Balance	4 000	3 000	13 000	14 000
Earnings Before Tax	1 700 000	1 405 000	970 000	1 998 000
Tax	374 000	309 000	215 000	440 000
Net Income	1 326 000	1 095 000	755 000	1 558 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 512 000	4 308 000	4 645 000	4 797 000
Total Assets	4 512 000	4 308 000	4 645 000	4 797 000
Total Retained Equity	2 739 000	2 913 000	3 317 000	3 062 000
Total Equity	2 839 000	3 013 000	3 417 000	3 162 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 674 000	1 295 000	1 227 000	1 635 000
Total Equity and Debt	4 512 000	4 308 000	4 645 000	4 797 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 419 000	3 045 000	2 594 000	3 528 000
Other Income	0	0	0	0
Revenue	3 419 000	3 045 000	2 594 000	3 528 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 231 000	1 208 000	1 190 000	1 140 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 723 000	1 643 000	1 636 000	1 543 000
Operating Profit	1 697 000	1 402 000	957 000	1 984 000
Financial Income	4 000	3 000	15 000	14 000
Financial Costs	0	0	2 000	0
Financial Balance	4 000	3 000	13 000	14 000
Dividends	500 000	500 000	500 000	500 000
Net Income	1 326 000	1 095 000	755 000	1 558 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 845 000	3 629 000	3 880 000	4 438 000
Total Current Assets	4 512 000	4 308 000	4 645 000	4 797 000
Total Assets	4 512 000	4 308 000	4 645 000	4 797 000
Total Equity	2 839 000	3 013 000	3 417 000	3 162 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	16 000	−1 000
Unpaid Taxes	350 000	356 000	373 000	580 000
Dividends	500 000	500 000	500 000	500 000
Other Current Debt	949 000	630 000	624 000	616 000
Total Current Debt	1 674 000	1 295 000	1 227 000	1 635 000
Total Equity and Debt	4 512 000	4 308 000	4 645 000	4 797 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,71 %	36,34 %	22,1 %	49,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	49,63 %	46,04 %	36,89 %	56,24 %
Current Ratio	2,7	3,33	3,79	2,93
Quick Ratio	2,7	3,33	3,79	2,93
Equity Ratio	0,63	0,7	0,74	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %