MYRVEGEN 92 EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

59,13 %

Current Ratio

0,53

Debt-to-Equity Ratio

8,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 797 000	2 662 000	2 643 000	2 601 000
Net Income	1 172 000	931 000	952 000	909 000
Total Assets	19 907 000	19 902 000	22 071 000	22 279 000
Total Equity	1 982 000	2 112 000	2 210 000	2 213 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 797 000	2 662 000	2 643 000	2 601 000
Expenditure	739 000	834 000	772 000	792 000
Operating Profit	2 058 000	1 828 000	1 871 000	1 808 000
Financial Income	0	0	0	0
Financial Costs	555 000	635 000	651 000	643 000
Financial Balance	−555 000	−635 000	−651 000	−643 000
Earnings Before Tax	1 503 000	1 193 000	1 220 000	1 166 000
Tax	331 000	263 000	268 000	256 000
Net Income	1 172 000	931 000	952 000	909 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 028 000	19 769 000	20 510 000	21 251 000
Total Current Assets	879 000	133 000	1 562 000	1 028 000
Total Assets	19 907 000	19 902 000	22 071 000	22 279 000
Total Retained Equity	1 882 000	2 012 000	2 110 000	2 113 000
Total Equity	1 982 000	2 112 000	2 210 000	2 213 000
Total Long-Term Debt	16 256 000	16 468 000	18 637 000	18 786 000
Total Current Debt	1 669 000	1 322 000	1 224 000	1 280 000
Total Equity and Debt	19 907 000	19 902 000	22 071 000	22 279 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 797 000	2 662 000	2 643 000	2 601 000
Revenue	2 797 000	2 662 000	2 643 000	2 601 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	741 000	741 000	741 000	741 000
Impairment	0	0	0	0
Expenditure	739 000	834 000	772 000	792 000
Operating Profit	2 058 000	1 828 000	1 871 000	1 808 000
Financial Income	0	0	0	0
Financial Costs	555 000	635 000	651 000	643 000
Financial Balance	−555 000	−635 000	−651 000	−643 000
Dividends	0	0	0	0
Net Income	1 172 000	931 000	952 000	909 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 028 000	19 769 000	20 510 000	21 251 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 028 000	19 769 000	20 510 000	21 251 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 028 000	19 769 000	20 510 000	21 251 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	877 000	133 000	1 534 000	1 001 000
Total Current Assets	879 000	133 000	1 562 000	1 028 000
Total Assets	19 907 000	19 902 000	22 071 000	22 279 000
Total Equity	1 982 000	2 112 000	2 210 000	2 213 000
Short-Term Group Debt	1 669 000	1 320 000	1 224 000	1 201 000
Total Long-Term Debt	16 256 000	16 468 000	18 637 000	18 786 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	0	79 000
Total Current Debt	1 669 000	1 322 000	1 224 000	1 280 000
Total Equity and Debt	19 907 000	19 902 000	22 071 000	22 279 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,13 %	44,08 %	43,08 %	41,08 %
Debt-to-Equity Ratio	8,2	7,8	8,43	8,49
Operating Profit Margin	73,58 %	68,67 %	70,79 %	69,51 %
Current Ratio	0,53	0,1	1,28	0,8
Quick Ratio	0,53	0,1	1,28	0,8
Equity Ratio	0,1	0,11	0,1	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %