STEINAR SOLBERG EIENDOM AS

4636 KRISTIANSAND S

Finances

Return on Equity

0,73 %

Current Ratio

1,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	72 000	72 000	72 000	72 000
Net Income	42 000	177 000	268 000	206 000
Total Assets	6 394 000	10 857 000	11 940 000	14 100 000
Total Equity	5 766 000	6 184 000	11 413 000	11 375 000

Income (NOK)	2022	2021	2020	2019
Revenue	72 000	72 000	72 000	72 000
Expenditure	32 000	140 000	53 000	74 000
Operating Profit	40 000	−68 000	19 000	−2 000
Financial Income	7 000	286 000	314 000	268 000
Financial Costs	0	0	1 000	1 000
Financial Balance	7 000	286 000	313 000	267 000
Earnings Before Tax	46 000	218 000	333 000	264 000
Tax	5 000	41 000	65 000	59 000
Net Income	42 000	177 000	268 000	206 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 171 000	9 479 000	9 528 000	12 001 000
Total Current Assets	1 223 000	1 378 000	2 412 000	2 099 000
Total Assets	6 394 000	10 857 000	11 940 000	14 100 000
Total Retained Equity	4 766 000	5 184 000	10 413 000	10 375 000
Total Equity	5 766 000	6 184 000	11 413 000	11 375 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	628 000	4 673 000	528 000	2 725 000
Total Equity and Debt	6 394 000	10 857 000	11 940 000	14 100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	72 000	72 000	72 000	72 000
Revenue	72 000	72 000	72 000	72 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	140 000	53 000	74 000
Operating Profit	40 000	−68 000	19 000	−2 000
Financial Income	7 000	286 000	314 000	268 000
Financial Costs	0	0	1 000	1 000
Financial Balance	7 000	286 000	313 000	267 000
Dividends	0	0	0	0
Net Income	42 000	177 000	268 000	206 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 690 000	3 690 000	3 690 000	3 690 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 690 000	3 690 000	3 690 000	3 690 000
Total Fiancial Fixed Assets	1 481 000	5 789 000	5 838 000	8 311 000
Total Fixed Assets	5 171 000	9 479 000	9 528 000	12 001 000
Stock	0	0	0	0
Total Investments	1 118 000	1 297 000	1 590 000	1 610 000
Cash, Bank	106 000	81 000	154 000	117 000
Total Current Assets	1 223 000	1 378 000	2 412 000	2 099 000
Total Assets	6 394 000	10 857 000	11 940 000	14 100 000
Total Equity	5 766 000	6 184 000	11 413 000	11 375 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	83 000	7 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	619 000	4 590 000	521 000	2 708 000
Total Current Debt	628 000	4 673 000	528 000	2 725 000
Total Equity and Debt	6 394 000	10 857 000	11 940 000	14 100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,73 %	2,86 %	2,35 %	1,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,56 %	−94,44 %	26,39 %	−2,78 %
Current Ratio	1,95	0,29	4,57	0,77
Quick Ratio	1,95	0,29	4,57	0,77
Equity Ratio	0,9	0,57	0,96	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %