A&K EIENDOM AS

4628 KRISTIANSAND S

Finances

Return on Equity

0,4 %

Current Ratio

8,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	180 000	180 000	180 000	180 000
Net Income	23 000	11 000	456 000	83 000
Total Assets	6 192 000	6 175 000	6 597 000	5 688 000
Total Equity	5 767 000	5 744 000	5 733 000	5 277 000

Income (NOK)	2022	2021	2020	2019
Revenue	180 000	180 000	180 000	180 000
Expenditure	193 000	192 000	196 000	125 000
Operating Profit	−12 000	−12 000	−16 000	56 000
Financial Income	42 000	26 000	473 000	32 000
Financial Costs	0	0	0	0
Financial Balance	42 000	26 000	473 000	32 000
Earnings Before Tax	30 000	15 000	457 000	88 000
Tax	7 000	3 000	1 000	5 000
Net Income	23 000	11 000	456 000	83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 522 000	2 692 000	2 814 000	2 770 000
Total Current Assets	3 670 000	3 483 000	3 783 000	2 918 000
Total Assets	6 192 000	6 175 000	6 597 000	5 688 000
Total Retained Equity	4 898 000	4 875 000	4 864 000	4 408 000
Total Equity	5 767 000	5 744 000	5 733 000	5 277 000
Total Long-Term Debt	1 000	9 000	6 000	5 000
Total Current Debt	424 000	422 000	858 000	406 000
Total Equity and Debt	6 192 000	6 175 000	6 597 000	5 688 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	180 000	180 000	180 000	180 000
Revenue	180 000	180 000	180 000	180 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	170 000	166 000	173 000	86 000
Impairment	0	0	0	0
Expenditure	193 000	192 000	196 000	125 000
Operating Profit	−12 000	−12 000	−16 000	56 000
Financial Income	42 000	26 000	473 000	32 000
Financial Costs	0	0	0	0
Financial Balance	42 000	26 000	473 000	32 000
Dividends	0	0	0	0
Net Income	23 000	11 000	456 000	83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 056 000	2 096 000	2 135 000	2 175 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	356 000	486 000	568 000	485 000
Total Tangible Assets	2 412 000	2 582 000	2 704 000	2 660 000
Total Fiancial Fixed Assets	110 000	110 000	110 000	110 000
Total Fixed Assets	2 522 000	2 692 000	2 814 000	2 770 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 670 000	3 483 000	3 332 000	2 658 000
Total Current Assets	3 670 000	3 483 000	3 783 000	2 918 000
Total Assets	6 192 000	6 175 000	6 597 000	5 688 000
Total Equity	5 767 000	5 744 000	5 733 000	5 277 000
Short-Term Group Debt	0	0	451 000	0
Total Long-Term Debt	1 000	9 000	6 000	5 000
Creditors	3 000	20 000	0	6 000
Unpaid Taxes	7 000	1 000	7 000	0
Dividends	0	0	0	0
Other Current Debt	400 000	400 000	400 000	400 000
Total Current Debt	424 000	422 000	858 000	406 000
Total Equity and Debt	6 192 000	6 175 000	6 597 000	5 688 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,4 %	0,19 %	7,95 %	1,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,67 %	−6,67 %	−8,89 %	31,11 %
Current Ratio	8,66	8,25	4,41	7,19
Quick Ratio	8,66	8,25	4,41	7,19
Equity Ratio	0,93	0,93	0,87	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %