OSLO BOLIG INVEST AS

6421 MOLDE

Finances

Share Ownership

Return on Equity

24,97 %

Current Ratio

14,9

Debt-to-Equity Ratio

22,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 393 000	1 346 000	16 130 000	13 354 000
Net Income	212 000	454 000	1 036 000	2 082 000
Total Assets	20 127 000	16 529 000	19 634 000	22 620 000
Total Equity	849 000	637 000	5 183 000	8 147 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 393 000	1 346 000	16 130 000	13 354 000
Expenditure	555 000	448 000	14 402 000	10 244 000
Operating Profit	838 000	898 000	1 727 000	3 110 000
Financial Income	3 000	3 000	8 000	44 000
Financial Costs	569 000	319 000	407 000	485 000
Financial Balance	−566 000	−316 000	−399 000	−441 000
Earnings Before Tax	272 000	582 000	1 328 000	2 669 000
Tax	60 000	128 000	292 000	587 000
Net Income	212 000	454 000	1 036 000	2 082 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 298 000	15 163 000	15 163 000	14 233 000
Total Current Assets	4 829 000	1 366 000	4 471 000	8 387 000
Total Assets	20 127 000	16 529 000	19 634 000	22 620 000
Total Retained Equity	749 000	537 000	5 083 000	8 047 000
Total Equity	849 000	637 000	5 183 000	8 147 000
Total Long-Term Debt	18 954 000	15 606 000	14 024 000	13 712 000
Total Current Debt	324 000	285 000	427 000	761 000
Total Equity and Debt	20 127 000	16 529 000	19 634 000	22 620 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	14 910 000	12 148 000
Other Income	1 393 000	1 346 000	1 220 000	1 206 000
Revenue	1 393 000	1 346 000	16 130 000	13 354 000
Cost of Goods Sold	7 000	0	13 900 000	9 732 000
Salary Costs	0	0	0	0
Depreciation	0	0	13 000	17 000
Impairment	0	0	0	0
Expenditure	555 000	448 000	14 402 000	10 244 000
Operating Profit	838 000	898 000	1 727 000	3 110 000
Financial Income	3 000	3 000	8 000	44 000
Financial Costs	569 000	319 000	407 000	485 000
Financial Balance	−566 000	−316 000	−399 000	−441 000
Dividends	0	5 000 000	4 000 000	0
Net Income	212 000	454 000	1 036 000	2 082 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 864 000	14 864 000	14 864 000	12 595 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	13 000
Total Tangible Assets	14 864 000	14 864 000	14 864 000	12 608 000
Total Fiancial Fixed Assets	434 000	299 000	299 000	1 625 000
Total Fixed Assets	15 298 000	15 163 000	15 163 000	14 233 000
Stock	3 063 000	0	0	7 574 000
Total Investments	0	0	0	0
Cash, Bank	1 760 000	1 359 000	4 465 000	805 000
Total Current Assets	4 829 000	1 366 000	4 471 000	8 387 000
Total Assets	20 127 000	16 529 000	19 634 000	22 620 000
Total Equity	849 000	637 000	5 183 000	8 147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 954 000	15 606 000	14 024 000	13 712 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	5 000 000	4 000 000	0
Other Current Debt	254 000	146 000	117 000	152 000
Total Current Debt	324 000	285 000	427 000	761 000
Total Equity and Debt	20 127 000	16 529 000	19 634 000	22 620 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,97 %	71,27 %	19,99 %	25,56 %
Debt-to-Equity Ratio	22,33	24,5	2,71	1,68
Operating Profit Margin	60,16 %	66,72 %	10,71 %	23,29 %
Current Ratio	14,9	4,79	10,47	11,02
Quick Ratio	−1,76	4,79	10,47	−1,23
Equity Ratio	0,04	0,04	0,26	0,36
Gross Profit Margin	99,5 %	100 %	13,83 %	27,12 %