BOLIGSAMEIET BYSTEINVEIEN

4017 STAVANGER

Finances

Share Ownership

Return on Equity

−22,22 %

Current Ratio

2,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	576 000	579 000	580 000	576 000
Net Income	−108 000	71 000	68 000	68 000
Total Assets	790 000	763 000	684 000	625 000
Total Equity	486 000	594 000	523 000	455 000

Income (NOK)	2022	2021	2020	2019
Revenue	576 000	579 000	580 000	576 000
Expenditure	690 000	509 000	513 000	513 000
Operating Profit	−113 000	70 000	67 000	64 000
Financial Income	5 000	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	1 000	4 000
Earnings Before Tax	−113 000	70 000	67 000	64 000
Tax	0	0	0	0
Net Income	−108 000	71 000	68 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 000	66 000	75 000	84 000
Total Current Assets	732 000	697 000	609 000	542 000
Total Assets	790 000	763 000	684 000	625 000
Total Retained Equity	486 000	594 000	523 000	455 000
Total Equity	486 000	594 000	523 000	455 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	304 000	169 000	161 000	170 000
Total Equity and Debt	790 000	763 000	684 000	625 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	576 000	579 000	580 000	576 000
Revenue	576 000	579 000	580 000	576 000
Cost of Goods Sold	0	0	0	0
Salary Costs	30 000	30 000	20 000	21 000
Depreciation	9 000	9 000	9 000	2 000
Impairment	0	0	0	0
Expenditure	690 000	509 000	513 000	513 000
Operating Profit	−113 000	70 000	67 000	64 000
Financial Income	5 000	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	1 000	4 000
Dividends	0	0	0	0
Net Income	−108 000	71 000	68 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	58 000	66 000	75 000	84 000
Total Tangible Assets	58 000	66 000	75 000	84 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	58 000	66 000	75 000	84 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	561 000	543 000	468 000	412 000
Total Current Assets	732 000	697 000	609 000	542 000
Total Assets	790 000	763 000	684 000	625 000
Total Equity	486 000	594 000	523 000	455 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	301 000	159 000	151 000	161 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	10 000	10 000	9 000
Total Current Debt	304 000	169 000	161 000	170 000
Total Equity and Debt	790 000	763 000	684 000	625 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−22,22 %	11,95 %	13 %	14,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−19,62 %	12,09 %	11,55 %	11,11 %
Current Ratio	2,41	4,12	3,78	3,19
Quick Ratio	2,41	4,12	3,78	3,19
Equity Ratio	0,62	0,78	0,76	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %