SBV 50 AS

3257 LARVIK

Finances

Share Ownership

Return on Equity

3,78 %

Current Ratio

7,81

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	585 000	569 000	664 000	777 000
Net Income	114 000	276 000	255 000	522 000
Total Assets	3 290 000	3 168 000	3 449 000	3 757 000
Total Equity	3 019 000	2 905 000	2 629 000	2 874 000

Income (NOK)	2022	2021	2020	2019
Revenue	585 000	569 000	664 000	777 000
Expenditure	293 000	265 000	342 000	115 000
Operating Profit	292 000	304 000	322 000	662 000
Financial Income	4 000	53 000	5 000	7 000
Financial Costs	117 000	15 000	0	0
Financial Balance	−113 000	38 000	5 000	7 000
Earnings Before Tax	179 000	343 000	327 000	669 000
Tax	65 000	68 000	72 000	147 000
Net Income	114 000	276 000	255 000	522 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 682 000	1 722 000	1 761 000	1 801 000
Total Current Assets	1 608 000	1 446 000	1 687 000	1 956 000
Total Assets	3 290 000	3 168 000	3 449 000	3 757 000
Total Retained Equity	2 718 000	2 603 000	2 328 000	2 573 000
Total Equity	3 019 000	2 905 000	2 629 000	2 874 000
Total Long-Term Debt	65 000	66 000	66 000	66 000
Total Current Debt	206 000	197 000	753 000	817 000
Total Equity and Debt	3 290 000	3 168 000	3 449 000	3 757 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	585 000	569 000	664 000	777 000
Revenue	585 000	569 000	664 000	777 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	40 000	40 000	40 000	40 000
Impairment	0	0	0	0
Expenditure	293 000	265 000	342 000	115 000
Operating Profit	292 000	304 000	322 000	662 000
Financial Income	4 000	53 000	5 000	7 000
Financial Costs	117 000	15 000	0	0
Financial Balance	−113 000	38 000	5 000	7 000
Dividends	0	0	500 000	500 000
Net Income	114 000	276 000	255 000	522 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 682 000	1 722 000	1 761 000	1 801 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 682 000	1 722 000	1 761 000	1 801 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 682 000	1 722 000	1 761 000	1 801 000
Stock	0	0	0	0
Total Investments	869 000	985 000	0	0
Cash, Bank	718 000	461 000	1 617 000	1 918 000
Total Current Assets	1 608 000	1 446 000	1 687 000	1 956 000
Total Assets	3 290 000	3 168 000	3 449 000	3 757 000
Total Equity	3 019 000	2 905 000	2 629 000	2 874 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	65 000	66 000	66 000	66 000
Creditors	0	0	0	0
Unpaid Taxes	97 000	88 000	92 000	163 000
Dividends	0	0	500 000	500 000
Other Current Debt	43 000	41 000	589 000	8 000
Total Current Debt	206 000	197 000	753 000	817 000
Total Equity and Debt	3 290 000	3 168 000	3 449 000	3 757 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,78 %	9,5 %	9,7 %	18,16 %
Debt-to-Equity Ratio	0,02	0,02	0,03	0,02
Operating Profit Margin	49,91 %	53,43 %	48,49 %	85,2 %
Current Ratio	7,81	7,34	2,24	2,39
Quick Ratio	7,81	7,34	2,24	2,39
Equity Ratio	0,92	0,92	0,76	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %