BYGGFIRMA ERIK JORDHEIM AS

3560 HEMSEDAL

Finances

Share Ownership

Return on Equity

1,19 %

Current Ratio

41,08

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	248 000	0	0	0
Net Income	94 000	−13 000	417 000	171 000
Total Assets	8 059 000	7 857 000	7 902 000	9 008 000
Total Equity	7 874 000	7 780 000	7 793 000	6 136 000

Income (NOK)	2022	2021	2020	2019
Revenue	248 000	0	0	0
Expenditure	178 000	69 000	39 000	15 000
Operating Profit	70 000	−69 000	−39 000	−15 000
Financial Income	51 000	52 000	468 000	206 000
Financial Costs	0	0	0	0
Financial Balance	51 000	52 000	468 000	206 000
Earnings Before Tax	121 000	−17 000	429 000	191 000
Tax	27 000	−4 000	12 000	21 000
Net Income	94 000	−13 000	417 000	171 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 320 000	4 408 000	400 000	1 874 000
Total Current Assets	3 738 000	3 449 000	7 502 000	7 134 000
Total Assets	8 059 000	7 857 000	7 902 000	9 008 000
Total Retained Equity	7 624 000	7 530 000	7 543 000	5 886 000
Total Equity	7 874 000	7 780 000	7 793 000	6 136 000
Total Long-Term Debt	93 000	72 000	75 000	2 825 000
Total Current Debt	91 000	5 000	33 000	47 000
Total Equity and Debt	8 059 000	7 857 000	7 902 000	9 008 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	248 000	0	0	0
Revenue	248 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	88 000	0	0	0
Impairment	0	0	0	0
Expenditure	178 000	69 000	39 000	15 000
Operating Profit	70 000	−69 000	−39 000	−15 000
Financial Income	51 000	52 000	468 000	206 000
Financial Costs	0	0	0	0
Financial Balance	51 000	52 000	468 000	206 000
Dividends	0	0	0	0
Net Income	94 000	−13 000	417 000	171 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 320 000	4 408 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 320 000	4 408 000	0	0
Total Fiancial Fixed Assets	0	0	400 000	1 874 000
Total Fixed Assets	4 320 000	4 408 000	400 000	1 874 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 738 000	3 448 000	7 495 000	7 134 000
Total Current Assets	3 738 000	3 449 000	7 502 000	7 134 000
Total Assets	8 059 000	7 857 000	7 902 000	9 008 000
Total Equity	7 874 000	7 780 000	7 793 000	6 136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	93 000	72 000	75 000	2 825 000
Creditors	3 000	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	83 000	0	0	0
Total Current Debt	91 000	5 000	33 000	47 000
Total Equity and Debt	8 059 000	7 857 000	7 902 000	9 008 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,19 %	−0,17 %	5,35 %	2,79 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,46
Operating Profit Margin	28,23 %	-	-	-
Current Ratio	41,08	689,8	227,33	151,79
Quick Ratio	41,08	689,8	227,33	151,79
Equity Ratio	0,98	0,99	0,99	0,68
Gross Profit Margin	100 %	-	-	-